image
trivago N.V. TRVG
Communication Services - Internet Content & Information - NASDAQ - DE
Watchlist
$ 4.14
-12.5 %
$ 291 M
Market Cap
-10.89
P/E
INCOME STATEMENT
461 M REVENUE
-4.99%
Growth Rates
1Year -4.99%
3Years 8.43%
5Years -11.28%
7Years -10.92%
10Years 4.07%
-32.2 M OPERATING INCOME
79.47%
Growth Rates
1Year 79.47%
3Years -33.10%
5Years -13.00%
7Years -6.74%
10Years -0.60%
-23.7 M NET INCOME
85.59%
Growth Rates
1Year 85.59%
3Years -47.57%
5Years -18.95%
7Years -8.90%
10Years -0.26%
EFFICIENCY
Earnings Waterfall trivago N.V.
image
Revenue 461 M
Cost Of Revenue 11.3 M
Gross Profit 450 M
Operating Expenses 482 M
Operating Income -32.2 M
Other Expenses -8.45 M
Net Income -23.7 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)461m(11m)450m(482m)(32m)8m(24m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 460.8 485.0 535.0 361.5 248.9 838.6 914.8 1 035.4 754.2 493.1 309.3
GROSS PROFIT
Cost Of Revenue 11.3 12.0 12.7 11.5 10.1 9.2 5.4 5.9 4.3 2.9 1.4
Gross Profit 449.6 473.1 522.3 350.0 238.8 829.5 909.4 1 029.5 749.9 490.1 307.9
OPERATING INCOME
Operating Expenses 481.7 629.6 457.9 339.9 283.8 791.3 927.6 1 049.8 794.3 538.0 338.2
Selling, General and Administrative Expenses 401.3 384.4 457.8 287.4 219.2 719.7 859.0 994.4 728.8 508.0 308.2
Research and Development Expenses 0 0 54.9 64.3 69.9 66.9 28.7 28.7 28.7 28.7 20.1
Operating Income (32.2) (156.6) 64.4 23.7 (45.0) 38.2 (18.2) (20.4) (44.4) (47.9) (30.3)
PRE-TAX INCOME
Interest Income Expense 17 K 12 K 51 K 0.4 0.3 33 K 1.8 44 K 0.1 0.1 11 K
Total Other Income 3.9 4.5 15 K 13.2 (0.5) (0.5) (0.3) 2.6 (0.3) (2.8) (1.4)
Pre-Tax Income (28.2) (152.1) (120.2) 23.3 (253.1) 37.7 (19.5) (17.8) (44.7) (50.7) (31.7)
NET INCOME
Tax Provision (6.3) 12.4 6.6 12.6 (8.5) 21.0 1.4 (4.8) 6.7 (11.3) (8.6)
Net Income (23.7) (164.5) (126.8) 10.7 (244.6) 17.2 (20.8) (12.5) (50.7) (39.1) (23.1)
EPS 0.0679 0.48 0.35 0.032 0.69 0.05 0.0593 0.0454 0.21 0.17 0.0982