Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 20.2 | ||||||||||
CAPEX | (2.8) | ||||||||||
Maintenance CAPEX | (2.0) | ||||||||||
Cash Flow For Owners | 18.3 | 21.4 | 25.1 | 29.5 | 34.6 | 40.5 | 47.5 | 55.7 | 65.3 | 76.6 | 1 683.6 |