Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 20.2 | ||||||||||
CAPEX | (2.8) | ||||||||||
Maintenance CAPEX | (2.0) | ||||||||||
Cash Flow For Owners | 18.3 | 21.4 | 25.0 | 29.2 | 34.1 | 39.9 | 46.6 | 54.5 | 63.6 | 74.4 | 1 630.6 |