Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 531.4 | ||||||||||
CAPEX | (33.6) | ||||||||||
Maintenance CAPEX | (23.5) | ||||||||||
Cash Flow For Owners | 507.9 | 534.0 | 561.5 | 590.4 | 620.8 | 652.7 | 686.3 | 721.6 | 758.7 | 797.8 | 15 734.7 |