Industrials -
Industrial - Machinery - NASDAQ - US
$ 1.015
-10.2 %
$ 48.3 M
Market Cap
-0.23
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
TPI Composites, Inc.
| Revenue | 1.33 B |
| Cost Of Revenue | 1.38 B |
| Gross Profit | -53 M |
| Operating Expenses | 27.5 M |
| Operating Income | -109 M |
| Other Expenses | 132 M |
| Net Income | -241 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 1 331.1 | 1 455.2 | 1 522.7 | 1 732.6 | 1 670.1 | 1 436.5 | 1 029.6 | 930.3 | 754.9 | 585.9 | 320.7 | 215.1 | 156.2 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 1 384.1 | 1 542.7 | 1 508.1 | 1 764.2 | 1 606.0 | 1 358.7 | 956.8 | 817.6 | 677.9 | 544.1 | 306.1 | 206.8 | 162.0 |
| Gross Profit | (53.0) | (87.5) | 14.6 | (31.6) | 64.1 | 77.8 | 72.8 | 112.7 | 77.0 | 41.7 | 14.7 | 8.3 | (5.8) |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 27.5 | 76.0 | 32.3 | 29.2 | 33.5 | 39.9 | 48.1 | 40.4 | 33.9 | 14.1 | 9.2 | 7.6 | 1.5 |
| Selling, General and Administrative Expenses | 27.5 | 49.1 | 32.3 | 29.2 | 33.5 | 39.9 | 48.1 | 40.4 | 33.9 | 14.1 | 9.2 | 7.6 | 1.6 |
| Research and Development Expenses | 0 | 1.4 | 1.1 | 1.0 | 1.0 | 1.0 | 0.8 | 1.6 | 1.5 | 0.9 | 0.8 | 0.6 | 0.8 |
| Operating Income | (108.7) | (163.6) | (17.7) | (97.7) | (15.1) | 3.2 | 24.7 | 72.3 | 43.1 | 27.6 | 5.5 | 0.7 | (4.2) |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | (92.4) | 12.1 | 5.0 | 13.6 | 10.5 | 8.2 | 10.4 | 12.4 | 17.6 | 14.6 | 7.2 | 3.5 | 0 |
| Total Other Income | (88.9) | (15.3) | 1.9 | (28.4) | 47.9 | (8.5) | (22.5) | (15.6) | (22.3) | (16.0) | (11.2) | (5.1) | (2.0) |
| Pre-Tax Income | (197.6) | (178.9) | (25.9) | (132.8) | (7.7) | 7.4 | 2.2 | 56.8 | 20.8 | 11.7 | (5.7) | (4.4) | (6.2) |
| NET INCOME | |||||||||||||
| Tax Provision | (12.6) | 17.6 | 29.6 | 26.8 | 11.3 | 23.1 | (3.0) | 13.1 | 7.0 | 4.0 | 0.9 | (3.3) | 0.9 |
| Net Income | (240.7) | (201.8) | (55.5) | (159.5) | (19.0) | (15.7) | 5.3 | 43.7 | 13.8 | 7.7 | (6.6) | 1.3 | (20.8) |
| EPS | 5.07 | 4.16 | 1.32 | 4.26 | 0.54 | 0.45 | 0.15 | 1.14 | 1.23 | 0.0656 | 0.25 | 0.48 | 4.91 |