image
Healthcare - Medical - Devices - NASDAQ - US
$ 21.89
0.141 %
$ 1.46 B
Market Cap
-7.64
P/E
INCOME STATEMENT
940 M REVENUE
25.74%
-99.1 M OPERATING INCOME
57.50%
-96 M NET INCOME
56.86%
EFFICIENCY
Earnings Waterfall Tandem Diabetes Care, Inc.
image
Revenue 940 M
Cost Of Revenue 451 M
Gross Profit 490 M
Operating Expenses 589 M
Operating Income -99.1 M
Other Expenses -3.1 M
Net Income -96 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)940m(451m)490m(589m)(99m)3m(96m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 940.2 747.7 801.2 702.8 498.8 362.3 183.9 107.6 84.2 72.8 49.7 29.0 2.5 0
GROSS PROFIT
Cost Of Revenue 450.6 380.0 388.2 326.6 238.3 168.1 94.0 63.5 60.7 46.3 34.5 22.8 3.8 0
Gross Profit 489.6 367.7 413.0 376.2 260.5 194.2 89.8 44.1 23.6 26.6 15.2 6.2 (1.3) 0
OPERATING INCOME
Operating Expenses 588.7 600.9 474.8 353.6 268.5 210.9 134.5 107.0 101.6 95.6 90.9 55.6 31.7 24.2
Selling, General and Administrative Expenses 389.8 352.5 335.7 261.5 204.9 165.7 105.2 86.4 82.8 78.6 75.1 44.5 22.7 16.0
Research and Development Expenses 198.9 169.7 139.1 92.1 63.6 45.2 29.2 20.7 18.8 17.0 15.8 11.1 9.0 8.3
Operating Income (99.1) (233.2) (61.8) 8.8 (8.0) (16.7) (44.6) (62.9) (78.1) (69.0) (75.7) (49.4) (33.0) (24.2)
PRE-TAX INCOME
Interest Income Expense 7.4 9.9 4.3 4.3 12.2 78 K 7.6 11.3 5.7 3.7 3.9 4.7 2.5 0.5
Total Other Income 7.3 13.0 4 K (6.8) (28.3) (7.9) (77.9) (10.1) (5.4) (3.4) (3.8) (13.7) 33 K (1.3)
Pre-Tax Income (91.9) (220.3) (92.9) 15.9 (36.3) (24.6) (122.6) (73.0) (83.5) (72.4) (79.5) (63.1) (33.0) (25.5)
NET INCOME
Tax Provision 4.2 2.4 1.7 0.3 (1.9) 0.1 51 K 8 K 15 K 10 K 71 K 4.7 2.5 0.5
Net Income (96.0) (222.6) (94.6) 15.6 (34.4) (24.8) (122.6) (73.0) (83.4) (72.4) (79.5) (63.1) (33.0) (25.5)
EPS 1.47 3.43 1.47 0.25 0.56 0.42 2.55 12.9 27.3 25 34.2 215 26.3 20.3