image
Healthcare - Medical - Devices - NASDAQ - US
$ 7.48
0.82 %
$ 470 M
Market Cap
-8.2
P/E
INCOME STATEMENT
209 M REVENUE
11.89%
-55.7 M OPERATING INCOME
-8.28%
-55.7 M NET INCOME
-12.55%
EFFICIENCY
Earnings Waterfall Treace Medical Concepts, Inc.
image
Revenue 209 M
Cost Of Revenue 41.1 M
Gross Profit 168 M
Operating Expenses 224 M
Operating Income -55.7 M
Other Expenses 55 K
Net Income -55.7 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)209m(41m)168m(224m)(56m)(55k)(56m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 209.4 187.1 141.8 94.4 57.4 39.4
GROSS PROFIT
Cost Of Revenue 41.1 35.2 27.5 17.8 12.5 7.6
Gross Profit 168.3 151.9 114.3 76.6 44.9 31.8
OPERATING INCOME
Operating Expenses 224.0 203.4 149.2 93.1 44.0 35.3
Selling, General and Administrative Expenses 203.4 187.9 135.6 82.9 38.2 30.2
Research and Development Expenses 20.6 15.4 13.6 10.2 5.8 5.1
Operating Income (55.7) (51.4) (34.8) (16.5) (0.9) (3.5)
PRE-TAX INCOME
Interest Income Expense 5.3 5.2 4.4 4.1 2.8 0.8
Total Other Income 55 K 1.9 (8.0) (4.0) (4.5) (0.7)
Pre-Tax Income (55.7) (49.5) (42.8) (20.6) (3.7) (4.3)
NET INCOME
Tax Provision 0 0 4.5 4.1 2.8 0.8
Net Income (55.7) (49.5) (47.3) (24.6) (6.4) (5.1)
EPS 0.9 0.81 0.86 0.45 0.13 0.0998