Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (37.2) | ||||||||||
CAPEX | (11.6) | ||||||||||
Maintenance CAPEX | (8.1) | ||||||||||
Cash Flow For Owners | (45.3) | (52.1) | (59.8) | (68.8) | (79.1) | (90.9) | (104.5) | (120.2) | (138.2) | (158.8) | (3 425.4) |