Technology -
Software - Infrastructure - NASDAQ - US
$ 31.305
-0.416 %
$ 3.76 B
Market Cap
-81.92
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Tenable Holdings, Inc.
| Revenue | 900 M |
| Cost Of Revenue | 200 M |
| Gross Profit | 700 M |
| Operating Expenses | 707 M |
| Operating Income | -6.86 M |
| Other Expenses | 29.4 M |
| Net Income | -36.3 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 900.0 | 798.7 | 683.2 | 541.1 | 440.2 | 354.6 | 267.4 | 187.7 | 124.4 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 199.7 | 183.6 | 154.8 | 106.4 | 77.6 | 60.8 | 43.2 | 25.6 | 14.2 |
| Gross Profit | 700.4 | 615.1 | 528.4 | 434.7 | 362.7 | 293.8 | 224.2 | 162.1 | 110.2 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 707.2 | 667.3 | 596.2 | 476.5 | 399.1 | 384.6 | 296.8 | 202.9 | 146.0 |
| Selling, General and Administrative Expenses | 519.5 | 509.6 | 452.7 | 360.1 | 297.4 | 297.5 | 220.1 | 145.2 | 105.9 |
| Research and Development Expenses | 181.6 | 153.2 | 143.6 | 116.4 | 101.7 | 87.1 | 76.7 | 57.7 | 40.1 |
| Operating Income | (6.9) | (52.2) | (67.8) | (41.8) | (36.4) | (90.8) | (72.6) | (40.8) | (35.8) |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 31.9 | 31.3 | 19.0 | 7.5 | 1.2 | 5.8 | 0 | 0 | 0 |
| Total Other Income | (12.0) | (15.2) | (17.5) | (8.9) | (0.6) | 5.2 | 1.4 | 91 K | (0.5) |
| Pre-Tax Income | (18.9) | (67.4) | (85.3) | (50.6) | (37.1) | (85.6) | (71.2) | (40.9) | (36.4) |
| NET INCOME | |||||||||
| Tax Provision | 17.4 | 10.9 | 6.9 | (4.0) | 5.7 | 13.4 | 2.4 | 0.2 | 0.8 |
| Net Income | (36.3) | (78.3) | (92.2) | (46.7) | (42.7) | (99.0) | (73.5) | (41.0) | (37.2) |
| EPS | 0.31 | 0.68 | 0.83 | 0.44 | 0.42 | 1.03 | 1.37 | 0.52 | 0.47 |