Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 217.5 | ||||||||||
CAPEX | (4.2) | ||||||||||
Maintenance CAPEX | (3.0) | ||||||||||
Cash Flow For Owners | 214.5 | 240.7 | 270.1 | 303.1 | 340.1 | 381.6 | 428.2 | 480.5 | 539.2 | 605.1 | 12 736.4 |