Technology - Semiconductors - NASDAQ - US
$ 83.69
-0.369 %
$ 13.4 B
Market Cap
17.11
P/E
INCOME STATEMENT
4.18 B
REVENUE
637 M
OPERATING INCOME
596 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Skyworks Solutions, Inc.
| Revenue | 4.18 B |
| Cost Of Revenue | 2.46 B |
| Gross Profit | 1.72 B |
| Operating Expenses | 1.08 B |
| Operating Income | 637 M |
| Other Expenses | 41.4 M |
| Net Income | 596 M |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Oct-2021 | Oct-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Oct-2015 | Oct-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Oct-2010 | Oct-2009 | Oct-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Oct-2004 | Sep-2003 | Sep-2002 | Mar-2002 | Apr-2000 | Mar-1999 | Mar-1998 | Mar-1997 | Mar-1996 | Apr-1995 | Mar-1994 | Mar-1993 | Mar-1992 | Mar-1991 | Mar-1990 | Mar-1989 | Mar-1988 | Mar-1987 | Mar-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 4 178.0 | 4 772.4 | 5 485.5 | 5 109.1 | 3 355.7 | 3 376.8 | 3 868.0 | 3 651.4 | 3 289.0 | 3 258.4 | 2 291.5 | 1 792.0 | 1 568.6 | 1 418.9 | 1 071.8 | 802.6 | 860.0 | 741.7 | 773.8 | 792.4 | 784.0 | 617.8 | 457.8 | 271.6 | 184.7 | 126.3 | 116.9 | 85.3 | 96.9 | 78.3 | 70.1 | 69.5 | 71.0 | 66.3 | 64.7 | 65.5 | 62.2 | 70.1 | 71.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 2 457.2 | 2 665.1 | 2 881.2 | 2 596.7 | 1 742.8 | 1 773.0 | 1 917.3 | 1 809.6 | 1 623.8 | 1 703.9 | 1 268.8 | 1 025.4 | 901.5 | 798.6 | 615.0 | 484.4 | 517.1 | 454.4 | 511.1 | 484.6 | 470.8 | 380.5 | 331.6 | 151.6 | 103.1 | 71.1 | 72.8 | 68.5 | 61.3 | 50.2 | 50.9 | 47.7 | 46.2 | 42.4 | 46.7 | 43.1 | 47.3 | 48.3 | 55.3 |
| Gross Profit | 1 720.8 | 2 107.3 | 2 604.3 | 2 512.4 | 1 612.9 | 1 603.8 | 1 950.7 | 1 841.8 | 1 665.2 | 1 554.5 | 1 022.7 | 766.6 | 667.1 | 620.3 | 456.8 | 318.2 | 343.0 | 287.4 | 262.7 | 307.8 | 313.2 | 237.3 | 126.2 | 119.9 | 81.6 | 55.2 | 44.1 | 16.7 | 35.6 | 28.1 | 19.2 | 21.8 | 24.8 | 23.9 | 18.0 | 22.4 | 14.9 | 21.8 | 15.7 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 083.4 | 954.0 | 1 046.6 | 890.8 | 707.3 | 645.0 | 630.6 | 587.4 | 541.7 | 528.0 | 457.2 | 415.1 | 403.7 | 322.6 | 258.1 | 230.5 | 252.0 | 223.2 | 302.1 | 257.6 | 270.6 | 270.9 | 312.0 | 79.3 | 50.7 | 35.7 | 32.4 | 32.1 | 31.0 | 24.1 | 24.2 | 23.9 | 24.7 | 21.1 | 33.2 | 22.5 | 19.1 | 19.5 | 18.9 |
| Selling, General and Administrative Expenses | 300.8 | 314.0 | 329.8 | 322.5 | 231.4 | 198.3 | 207.8 | 204.6 | 195.9 | 191.3 | 179.1 | 159.7 | 158.4 | 137.2 | 117.9 | 100.4 | 100.0 | 95.0 | 135.8 | 103.1 | 97.5 | 80.2 | 50.2 | 43.2 | 30.0 | 22.8 | 22.4 | 20.4 | 17.2 | 15.7 | 16.3 | 19.2 | 19.9 | 16.0 | 27.9 | 17.2 | 14.0 | 14.3 | 14.5 |
| Research and Development Expenses | 631.7 | 606.8 | 617.9 | 532.3 | 464.1 | 424.1 | 404.5 | 355.2 | 312.4 | 303.2 | 252.2 | 226.3 | 212.5 | 168.6 | 134.1 | 124.0 | 146.0 | 126.1 | 164.1 | 152.2 | 152.6 | 151.8 | 132.6 | 36.0 | 20.7 | 12.9 | 10.0 | 9.5 | 9.1 | 4.2 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 637.4 | 1 125.0 | 1 527.0 | 1 612.7 | 891.8 | 952.0 | 1 319.3 | 1 253.8 | 1 118.7 | 1 023.1 | 565.2 | 345.1 | 255.6 | 295.3 | 199.7 | 71.7 | 90.4 | 58.5 | (66.3) | 50.1 | 42.7 | (33.5) | (251.4) | 40.7 | 30.9 | 19.6 | 11.7 | (15.3) | 4.6 | 4.0 | (5.0) | (2.1) | 100 K | 2.8 | (15.2) | 100 K | (4.2) | 2.3 | (3.2) |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | (30.7) | 64.4 | 47.9 | 13.4 | 0 | 0 | (11.2) | (2.0) | (160.8) | 6.3 | 0.6 | 6.4 | 0.7 | 1.9 | 4.2 | 3.6 | 10.2 | 2.3 | 52.0 | 3.7 | 31.9 | 450.4 | 251.7 | (8.5) | (5.6) | (0.6) | 0.4 | 0.2 | (0.6) | 0.6 | 11.6 | 0.5 | (0.9) | 0.6 | 0.9 | (1.6) | 0.6 | 6.4 | (0.7) |
| Total Other Income | (1.0) | (46.2) | (50.4) | (14.0) | 100 K | 9.0 | 12.8 | 3.2 | 81.9 | 0.5 | 0 | (0.6) | (0.7) | (1.4) | (4.7) | (6.0) | (8.2) | (1.7) | (6.4) | (9.1) | (16.3) | (20.1) | (4.3) | 5.5 | 18.4 | 0.7 | 8.5 | (0.2) | (0.2) | (0.7) | (0.7) | (6.2) | (0.7) | (0.6) | (0.6) | (0.8) | 4.4 | (3.7) | 1.8 |
| Pre-Tax Income | 636.4 | 1 078.8 | 1 476.6 | 1 598.7 | 891.7 | 961.0 | 1 332.1 | 1 257.0 | 1 200.6 | 1 023.6 | 565.2 | 344.5 | 255.0 | 293.9 | 195.1 | 65.7 | 82.2 | 56.8 | (72.8) | 41.0 | 26.4 | (53.6) | (255.7) | 49.3 | 36.8 | 20.2 | 11.4 | (15.6) | 4.5 | 3.3 | (11.2) | (2.8) | 0.2 | 2.2 | (16.0) | 0.2 | (5.0) | (1.4) | (3.4) |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 40.4 | 96.0 | 201.4 | 100.4 | 76.9 | 107.4 | 413.7 | 246.8 | 205.4 | 225.3 | 107.5 | 66.4 | 52.9 | 67.3 | 57.8 | (27.5) | (28.8) | (0.9) | 15.4 | 15.4 | 4.0 | 0.7 | (19.6) | 15.9 | 12.4 | (1.3) | 1.1 | 2.4 | 0.7 | 0.5 | 0.3 | 0.2 | 100 K | 0.9 | (0.9) | 100 K | (1.8) | (0.6) | (2.5) |
| Net Income | 596.0 | 982.8 | 1 275.2 | 1 498.3 | 814.8 | 853.6 | 918.4 | 1 010.2 | 995.2 | 798.3 | 457.7 | 278.1 | 202.1 | 226.6 | 137.3 | 93.3 | 111.0 | 57.6 | (88.2) | 25.6 | 22.4 | (451.4) | (236.1) | 33.4 | 24.4 | 21.5 | 10.3 | (15.6) | 3.8 | 2.8 | (11.5) | (3.0) | 100 K | 1.3 | (15.1) | 100 K | (3.2) | (0.8) | (0.9) |
| EPS | 3.72 | 6.17 | 7.85 | 9.07 | 4.84 | 4.92 | 5.07 | 5.48 | 5.27 | 4.21 | 2.44 | 1.48 | 1.09 | 1.24 | 0.78 | 0.57 | 0.69 | 0.36 | 0.55 | 0.16 | 0.15 | 3.24 | 1.72 | 0.78 | 0.3 | 0.34 | 0.11 | 0.18 | 0.0483 | 0.12 | 0.51 | 0.13 | 0.0045 | 0.0584 | 0.7 | 0.0047 | 0.15 | 0.0373 | 0.042 |