Technology -
Software - Infrastructure - NASDAQ - KY
$ 10.62
0.378 %
$ 2.91 B
Market Cap
-11.93
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
StoneCo Ltd.
| Revenue | 12.7 B |
| Cost Of Revenue | 3.39 B |
| Gross Profit | 9.35 B |
| Operating Expenses | 3.24 B |
| Operating Income | 6.11 B |
| Other Expenses | 7.62 B |
| Net Income | -1.51 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 12 739.2 | 11 364.0 | 9 016.3 | 4 576.5 | 3 179.1 | 2 389.7 | 1 529.6 | 741.3 | 423.2 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 3 389.1 | 2 982.8 | 2 669.8 | 1 713.8 | 769.9 | 427.0 | 323.0 | 224.1 | 133.2 |
| Gross Profit | 9 350.1 | 8 381.3 | 6 346.6 | 2 862.6 | 2 409.2 | 1 962.7 | 1 206.6 | 517.2 | 290.0 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 3 236.0 | 8 381.3 | 2 632.6 | 1 825.9 | 898.4 | 646.4 | 443.1 | 266.6 | 155.6 |
| Selling, General and Administrative Expenses | 3 236.0 | 2 887.1 | 2 632.6 | 1 825.9 | 898.4 | 646.4 | 443.1 | 266.6 | 155.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 6 114.1 | 5 252.9 | 3 980.5 | 1 087.7 | 1 467.5 | 1 444.2 | 743.4 | 141.4 | 95.5 |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 0 | 695.4 | 3 514.7 | 1 269.1 | 339.8 | 353.5 | 301.1 | 237.1 | 244.7 |
| Total Other Income | (7 131.8) | (3 282.1) | (3 798.8) | (2 296.4) | (339.8) | (225.6) | (301.1) | (237.1) | (244.7) |
| Pre-Tax Income | (1 017.7) | 1 970.8 | (387.3) | (1 445.6) | 1 127.7 | 1 090.7 | 442.3 | (95.7) | (149.2) |
| NET INCOME | |||||||||
| Tax Provision | 489.4 | 370.4 | 139.1 | (68.2) | 290.2 | 286.5 | 137.1 | 9.3 | (27.0) |
| Net Income | (1 507.1) | 1 592.1 | (526.4) | (1 377.3) | 854.1 | 804.2 | 305.2 | (105.0) | (122.2) |
| EPS | 5.08 | 4.74 | 1.69 | 4.46 | 2.95 | 2.9 | 1.1 | 0.38 | 0.44 |