image
Consumer Cyclical - Restaurants - NASDAQ - US
$ 3.02
1.34 %
$ 93.2 M
Market Cap
-3.77
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2023 - Q1
image
Operator

Greetings, and welcome to The ONE Group First Quarter 2023 Earnings Conference Call. At this time, all participants are in a listen-only mode. A brief question-and-answer session will follow the formal presentation. [Operator Instructions] Please also note this event is being recorded. And now, I would like to turn the conference over to Tyler Loy..

Tyler Loy Chief Financial Officer

Thank you, operator, and hello, everyone. Before we begin our formal remarks, let me remind you that part of our discussion today will include forward-looking statements. These forward-looking statements are not guarantees of future performance and you should not place undue reliance on them.

These statements are also subject to numerous risks and uncertainties that could cause actual results to differ materially from what we expect. Please also note that these forward-looking statements reflect our opinion only as of the date of this call.

We undertake no obligation to revise or publicly release any revisions of these forward-looking statements in light of new information or future events. We refer you to our recent SEC filings for a more detailed discussion of the risks that could impact our future operating results and financial conditions.

During today’s call, we will discuss certain non-GAAP financial measures which we believe can be useful in evaluating our performance. However, the presentation of these measures or other information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP.

The reconciliations of these measures, such as adjusted EBITDA, adjusted net income, restaurant operating profit, comparable sales and total food and beverage sales at owned and managed and licensed units to GAAP measures, along with a discussion of why we consider these measures useful, please see our earnings release issued today.

With that, I’d like to turn the call over to Manny Hilario..

Emanuel Hilario President, Chief Executive Officer & Director

Charlotte, North Carolina; Boston, Massachusetts; Washington, D.C.; Aventura, Florida; and Salt Lake City, Utah. And finally, we plan to open 1 managed or licensed STK. As we have long stated, our growth story has just begun.

We foresee a total addressable market of at least 400 restaurants, including 200 STK restaurants globally and at least 200 Kona Grills domestically. To conclude, our team is doing a fantastic job by focusing operations and day-to-day execution.

We are executing our plan of strengthening our existing business and building our development pipeline to powerfully grow revenue and EBITDA to build significant and sustainable shareholder value over the long-term. Now, I’ll turn the call over to Tyler..

Tyler Loy Chief Financial Officer

Thank you, Manny. Let me start by discussing our first quarter financials in greater detail before reiterating our full year guidance. Total GAAP revenues were $82.6 million, increasing 11.3% from $74.2 million for the same quarter last year.

Included in our total revenue is our owned restaurant net revenue of $78.6 million, which increased 11.4% from $70.5 million for the same quarter last year.

The increase in revenue is primarily attributable to the opening of STK San Francisco in August of 2022, the opening of STK Dallas in November of 2022 and the opening of Kona Grill Columbus in January of 2023. Domestic consolidated comparable sales increased 1.6% for the quarter, compared to 2022.

As a reminder, we are lapping consolidated comparable sales of over 45% in the first quarter of 2022 versus the first quarter of 2021. Management license and incentive fee revenues were $4 million, increasing 8.5% from $3.7 million in the first quarter of 2023.

This increase was primarily attributable to strong performance at our STK restaurants in North America, along with the opening of STK Stratford in November of 2022.

Owned restaurant cost of sales as a percentage of owned restaurant net revenue decreased 170 basis points to 24% in the first quarter of 2023, compared to 25.7% in the prior year, primarily due to menu mix management, pricing and operational cost reduction initiatives.

Owned restaurant operating expenses as a percentage of owned restaurant net revenue increased 380 basis points to 59.6% in the first quarter of 2023 from 55.8% in the first quarter of 2022, primarily due to consolidated average wage increases and operating expense inflation.

This was partially offset by single-digit pricing taken in the back half of last year. The increase in owned operating expenses as a percentage of owned restaurant net revenue should normalize beginning in the second quarter as we begin to lap wage and operating cost inflation in the prior year.

We believe that we have additional pricing power for both brands as we compare our prices to those of our competitors. Restaurant operating profit decreased 210 basis points to 16.4% for the first quarter of 2023 compared to 18.5% in the first quarter of 2022.

Restaurant operating profit at STK was a robust 22.1% and Kona Grill operating profit was 8.1% for the quarter. As a reminder, the first quarter is typically a seasonally low revenue quarter for our restaurants, which is why we are comfortable reiterating our total owned operating cost guidance for the year.

On a total reported basis, general and administrative expenses were $7.5 million compared to $6.9 million in the prior year. The increase was attributable to increase stock-based compensation expense.

When adjusting for stock-based compensation, adjusted general and administrative expenses were $6.2 million in the first quarter of 2023 and $6 million in the same quarter last year. Pre-opening expenses were $1.3 million compared to $0.3 million in the prior year.

This increase was primarily related to payroll, training and cash and non-cash pre-opening rent for Kona Grill Columbus, which opened in January of 2023 and other venues that are currently under construction. Interest expense was $1.8 million in the first quarter of 2023 compared to $0.5 million in the first quarter of 2022.

The increase was driven by increases in our outstanding balance and benchmark rates year-over-year. Income tax expense was flat at $0.2 million in the first quarter of 2023 and for the first quarter of 2022. Net income attributable to The ONE Group Hospitality, Inc.

was $2.6 million or $0.08 net income per share, compared to a net income of $3.7 million in the first quarter of 2022 or $0.11 net income per share. Adjusted net income was $3.2 million or $0.10 adjusted net income per share. Adjusted EBITDA for the first quarter attributable to The ONE Group Hospitality, Inc.

was $10.9 million compared to $10.8 million in the first quarter of 2022. We have included a reconciliation of adjusted EBITDA, adjusted net income and adjusted net income per share in the tables on our first quarter 2023 earnings release. During the first quarter of 2023, we repurchased approximately 0.1 million shares of our common stock.

And, in total, we have purchased 1.2 million shares or approximately 4% of our outstanding shares. In addition, our Board has authorized an additional $5 million in share repurchases, so we have approximately $7.1 million in share repurchases.

We will continue to use discretion in determining the conditions under which shares may be purchased from time to time, if at all. Now, I’d like to provide some forward-looking commentary regarding our business. This commentary is subject to risks and uncertainties associated with forward-looking statements as discussed in our SEC filings.

We, as always, remind our investors the actual numbers and timing of new restaurant openings for any given period is subject to a number of factors outside the company’s control, including weather conditions and factors under control of landlords, contractors, licensees and regulatory and licensing authorities.

Based on the information available now and the expectations as of today, we are reiterating the following financial targets for 2023. Beginning with revenues, we project our total GAAP revenues to be between $360 million and $380 million, including managed license incentive fee revenues between $17 million and $17.5 million.

Total owned operating expenses as a percentage of owned restaurant net revenue of 82.5% to 82%. Total G&A, excluding stock-based compensation of approximately $27 million to $29 million. Adjusted EBITDA of $50 million to $54 million, which represents an approximate 21% to 31% increase compared to 2022.

Restaurant pre-opening expenses between $5.5 million and $6.5 million and an effective income tax rate of between 5% and 10%. Total capital expenditures, net of allowances received from landlords of approximately 2% of company-owned revenue and approximately $3 million to $3.5 million for new company-owned venue.

And finally, we plan to open 8 to 12 new venues in 2023, including 1 managed or licensed STK. I will now turn the call back to Manny..

Emanuel Hilario President, Chief Executive Officer & Director

Thank you, Tyler, and thank you all for your time today. Let me conclude by saying we are in the early stages of our long-term growth strategy as we continue to build a portfolio of high-volume brands with compelling returns for our shareholders.

Above all, I am grateful to all of our teammates, who bring our mission to life every day to be the best restaurant in every market where we operate. They do this by delivering exceptional and unforgettable guest experiences to every guest every time.

I also would like to thank our customers that visit and continue to return to our restaurants so they can enjoy the highly differentiated Vibe Dining experiences they have been craving. We appreciate everyone joining us on the call today. Tyler and I are happy to answer any questions that you may have.

Operator?.

Operator

Thank you. We will now begin the question-and-answer session. [Operator Instructions] And the first question comes from Joshua Long with Stephens. Please go ahead..

Tyler Prause

This is Tyler on for Josh. Congrats on another great quarter. And thanks so much for taking my question here.

Can you walk us through the price and traffic components for the quarter, please?.

Emanuel Hilario President, Chief Executive Officer & Director

So, Tyler, on the average for both brands, we’re looking at a plus 6% on price and a plus 2% to 3% on mix and then the difference is on traffic..

Tyler Prause

Okay. Great.

And can you give us an update on how trends are running in April?.

Tyler Loy Chief Financial Officer

Yes, Tyler, this is Tyler. So relative to the second quarter and the balance of the year, I mean, we reiterated our guidance. I think we feel very comfortable with where we are through the second quarter..

Tyler Prause

Okay. Sounds great. And then just one more question here. So the management and license deals kind of took a pause during COVID, but as we emerge out of the pandemic, I’m sure a lot of hotels are willing to bring in new attractions.

So I was going to see if you could just talk a little bit about the appetite that you’re seeing for these types of deals?.

Emanuel Hilario President, Chief Executive Officer & Director

Yeah, Tyler, this is Manny. So you’re correct. The coming out of COVID, appetite has gone up, pipeline has really picked up steam. We have a significant amount of relationships with people that we are now exploring relative to new properties. And as we added on our guidance, we do have one coming in this year.

So I think the outlook for the future is very bright on license and management and getting back to our asset-light growth strategy..

Tyler Prause

Okay. Great. That’s all for me. Thanks..

Operator

Next question comes from Nick Setyan with Wedbush..

Nick Setyan

Thank you.

Can you just give us an update on the unit economics of the Columbus Kona like is it meeting your expectation with regard to the new prototype?.

Emanuel Hilario President, Chief Executive Officer & Director

Yeah, Nick. Yes, this is Manny again. Relative to the new units, I think we mentioned in our prepared statements, we’re above our system average on volume for that store. So we’re greater than 5.2 in AUV in that unit. So we’re super excited about that.

And then we achieved that without having the patio open, which is, I think, something that I mentioned in my comments is that the patio is adding 40 to 50 seats to that property, which will allow us to take advantage of the mall traffic and presence on Fridays and Saturdays.

So we’re really super excited about the revenue potential in them, as we expect the functionality because of the new layout of the restaurant is very efficient. So we’re able to operate now our sushi bars most of the time with only one person on the bar.

So I think in the long-term, that’s going to be a significant impact to labor and the margin profile of the Kona Grill brand..

Nick Setyan

And within sort of the total consolidated margin guidance, where do you think Kona comes in for the year?.

Emanuel Hilario President, Chief Executive Officer & Director

Well, if I think of the Kona Grill margin, I think, obviously, as Tyler mentioned earlier, the seasonality, it’s one of the slower quarters for the brand in the first quarter, so particularly coming out of the holiday season into the January month in malls. So we’re dealing with that as kind of a factor impacting the margin in the shorter term.

And then this first quarter is, if I will, the last quarter where we’re lapping significant inflation on labor, because we start feeling it mostly on the second quarter last year on labor. So I think that we have a positive momentum on labor, because we’re finishing the lap on the wage, which was significant for us.

And then we do have an internal team, and we’re significantly focusing on initiatives relative to operating expenses.

We’re looking at everything from our paper supplies to usage to relooking at all our contracts and negotiating that and also looking at the productivity of labor applying some of our learnings from Columbus back to some of the other legacy units.

So I would say that the combination of all those elements will put, I believe, that we will have much higher margins on the world year-over-year. As Tyler mentioned earlier, we did provide overall guidance for that, which is basically the inverse of the operating costs.

But all-in-all, I feel pretty good about the progress, and I’m specifically excited about the possibilities with the new model that we just developed in Columbus..

Nick Setyan

And then, I guess just with both brands, where do you see the pressure in terms of transactions? Did it get worse as the quarter progressed? Anything jump out at you in terms of weekdays versus weekends, evening versus launch? Any color would be very helpful..

Emanuel Hilario President, Chief Executive Officer & Director

Yeah, I mean, I think as we’ve reported previously, I think the weekday business is softer, particularly on the suburban markets. And then the weekend business is super robust. So I would say Friday and Saturday. I think that we’re seeing very positive trends.

As a matter of fact, our number one initiative right now on the weekend is to really take advantage of the 6.30 to 8.30 traffic, which is significant. So we like that, but we certainly have seen a little bit of a different pattern on the weekdays, but it seems like the weekend becomes the makeup for those levels of patterns.

In terms of PMIX [ph], interesting enough at STK, where we just launched our new version of the Wagyu promotion. And unbelievably, we ran out of the product in a majority of our STK. So for the higher end, I think there’s a tremendous appetite for the premium products.

At the Kona Grill brand, I would say that you do see a shift, not to less items, but perhaps people going more to the – what we call lighter fare on the menu. So we do see a little bit of people changing from maybe main entrees to sandwiches and other stuff.

But I would say in the overall, I mean, the impact has really been mostly for us on the weekday to weekend. And then on the STK side, we have seen the business traveler and the impact of offices. We see that being positive and we saw a positive move on the business-related business.

And then obviously, you heard me speak about $3, $6, $9, which is the best value point in our opinion, obviously, it’s an opinion, but relative to consumer offerings. So we feel really good about that. And then – so that’s kind of like the majority of the trends that we have seen with both brands. Hopefully, that’s useful..

Nick Setyan

Yeah. Thank you very much..

Operator

The next question comes from Mark Smith with Lake Street..

Mark Smith

Hi, guys. First question I wanted to ask was just looking at the comp at Kona Grill.

Is this just a function of the macro environment, the consumer being a little more squeezed? Or was there anything else that happened here in the quarter, for instance, weather that maybe slowed some patio sales? Anything that you can give us for more info on that Kona comp?.

Emanuel Hilario President, Chief Executive Officer & Director

I mean I’d say overall, and Tyler will say that you don’t get credit for those types of things. But we did have a significant positive performance last year in the first quarter. So we were one of the very earlier rebounders on the casual space. So if you look at our numbers, and basically, the baseline that we’re going up against is significant.

So if I look at the same-store recovery for Kona Grill, we came up to shoot super strong. I mean we were one of the better rebounders in the industry. So, I think that as you look at the 1 year, you probably get less of an impressive number than when you do at the 2 years.

But when you look at the overall 2-year lap and a number that we posted in Kona Grill is very impressive. And our AUVs are in the $5.2 million range now if you look at the trailing 12 months. So it’s really difficult to be super critical of the Kona Grill brand, where we’ve moved the AUVs [ph] from $4 million to $5.2 million.

And barely, I mean, if you take the COVID period out, we’ve only really operated that brand in about 18 months of really more normalized operations. So I would say moving AUVs over 30% on 18 months of operations signifies that we have a pretty good handle on managing the revenue base..

Mark Smith

Okay. That’s fair. As we look through restaurant operating expenses, I know, Tyler, you called out labor still inflationary pressure and you took some price last year.

But what are we through is there any other kind of puts and takes anywhere where you’re seeing easing or anything that are particularly difficult in that line at the restaurant level that’s putting pressure on margin?.

Tyler Loy Chief Financial Officer

Yeah, Mark, I think as we discussed in our prepared comments, the first quarter is really kind of the last quarter that we’re going to see kind of that significant inflation as it kind of ramped up in the second quarter and then through the back half of last year. And so I think we’re seeing significant wage inflation on a year-over-year basis.

And then anything related to wages, we’re also seeing inflation as well, whether that be other operating expenses such as R&M. Anything that takes people, I think, we’re seeing that.

And so I think across that kind of operating expense line on a year-over-year basis for the first quarter, I think we’re still seeing kind of high-single-digit, low-double-digit inflation across all of the operating outside of cost of goods. And there’s cost of goods inflation as well, but in that other operating expense line..

Emanuel Hilario President, Chief Executive Officer & Director

Yeah. I would just add a couple maybe snippets to that. I think Tyler mentioned that our COGS now is 24%. And we came down from 25.7% last year, which I think that’s significant. I think there’s very few restaurant companies that have achieved actually a lower number on COGS and probably the highest inflationary markets yet.

So that really tells you that our COGS line and the way that we manage the day-to-day of COGS is very good for the business. Otherwise, we wouldn’t have been able to achieve significant decreases. I think as Tyler mentioned, the big challenge in our business model is that, like it or not, we were a fully staffed Russian company with employees.

So we chose to not cut service, not cut the guest experience in the past. And so we did have plenty of employees. So we’re blessed to have a full workforce in all our restaurants.

And then as Tyler mentioned earlier, a majority of the labor inflation pressure that we got was in the wage, so we’ve worked through that in the second, third, fourth quarter last year. And I think, as I mentioned earlier in one of my responses, the first quarter this year is kind of the last quarter, where we had significant pressure on that.

So as I look at our ability to continue working on the P&L, I think the future is bright relative to the indicators that I just went through..

Mark Smith

Okay. Right.

Just in that same vein, any real change? Or can you speak to alcohol sales at both chains and kind of how those have been trending?.

Emanuel Hilario President, Chief Executive Officer & Director

Yeah, fantastic question. So during the COVID period and coming out of COVID, we deemphasized a little bit, if we will focus on selling liquor and wine just because we wanted to take advantage of the table space and turning the tables over. And so time at table is important to us.

I think now we are putting a lot more added emphasis on the per check, particularly with extra – with the wine bottle service and everything else. So I think now that we’re more normal operating days, if you will, from a service perspective, I do expect our liquor incidents to go up. So that’s really our history.

I think we’ve gone from being extremely good at the bar to kind of like relaxing it a little bit for exchange of table turns, and now we’re getting back to more normalized aggressive practices of selling more at the table..

Mark Smith

Excellent. Thank you..

Emanuel Hilario President, Chief Executive Officer & Director

Thank you, Mark..

Operator

The next question comes from Roger Lipton with Lipton Financial. Please go ahead..

Roger Lipton

Yes. Hi, Tyler. Hi, Manny. You provided a lot of information. Thank you. And thank you for taking my question. I was going to ask about the Kona in the first quarter and the negative comp in the margin. But you referred to emphasis you and your team have put on finding some operating efficiencies.

How long do you think it will take to begin to see some margin improvement? Can it begin to happen in the second quarter or is it going to take a little longer?.

Emanuel Hilario President, Chief Executive Officer & Director

Hi, Roger. This is Manny. Again, I think relative to timing on it, I think we’ll see a significant – well, I would say that we would see lots of it coming off on the second quarter, because of the wage lap. But I do think that third and fourth quarter, are really the quarters that we would see the more significant impact.

I also think that Columbus coming more online will also help lift the profile of the margin of the brand. And again, we have several new units that we’re adding that will also do that.

So, I think, over time with the addition of those units, I think that we still believe that Kona Grill is one of the most attractive economic models in casual with high volumes greater than $5.5 million, $6 million and 17% plus type of margins. But again, I think 2023 will be the year of really rebuilding that back up, lapping through the labor.

And then again, next year, as we continue to add units at the pace that we are, will obviously improve significantly the margins on the brand reminding, I think that for the new Kona Grills, we think 17% to 20% margins is kind of where we will be at. So I think the overall debt will really help the brand..

Roger Lipton

In terms of openings, what’s the near-term schedule in the next few months in each space [ph]?.

Emanuel Hilario President, Chief Executive Officer & Director

Yeah. So another very good question. I think I tell everyone want to ask me about timing, I say, look at our development plan for the year and expect that we will open them all October 1, obviously, I know that’s kind of just a modeling answer.

But I would say right now, we do have 3 to 4 restaurants that will be coming with regularity out of the chute. We have made significant impact in Riverton and Charlotte. Riverton is Kona Grill and Charlotte STK will be coming right after that and then Desert Ridge, Kona Grill and Washington, D.C. STK.

So we do have a very nice lineup of restaurants coming here back to back. But just so everybody is safe on modeling, I would say, October 1.

And as we’ve talked about this before, obviously, still the big unknown in today’s environment with construction is the permitting process has become very interesting in terms of how we get the permitting through and get through that cycle.

But other than that, the restaurant pipeline looks phenomenal, and we look forward to start getting these things up and running in the next couple of weeks..

Roger Lipton

Do you think your pre-opening was obviously much higher this year than last, because you’re opening quite a few stores? That sounds like that’s going to kind of continue to run at that level for the balance of the year with the opening program you’ve got..

Emanuel Hilario President, Chief Executive Officer & Director

Yeah. I would plan that for this year just because we’re getting scale and gaining scale on that. I think as we get out to future years, we will bring down our pre-opening. But for this year, it’s safe to assume the levels that we’ve been running and we’ve been talking about it.

And the big reason is there’s a learning curve that comes with getting preopening teams ready to go. So I think that our teams are going through that process right now. But I think in the longer term, I think we will be super-efficient at opening these new units. And so that’s how I would think about it.

But just to be proper and safe in anything that you do right now, I would assume existing type of levels on pre-opening..

Roger Lipton

Okay. Thanks very much..

Emanuel Hilario President, Chief Executive Officer & Director

Thank you, Roger..

Operator

The next question is a follow-up from Joshua Long with Stephens. Please go ahead..

Tyler Prause

Hey, guys, Tyler on for Josh, one more time. So the interest expense came in a little higher than we expected this quarter.

Just going to see if that $1.8 million was a good run rate to kind of model going forward?.

Tyler Loy Chief Financial Officer

Yeah, Tyler. So I think as you know, we saw term so for increase just throughout the quarter and from the end of last year. And so I think, yes, that $1.7 million to $1.8 million is a fine run rate to use..

Tyler Prause

Okay. I appreciated it, guys..

Emanuel Hilario President, Chief Executive Officer & Director

Thank you, Tyler..

Operator

[Operator Instructions] We have a question from Jake Patterson with Talanta Investment Group. Please go ahead..

Jake Patterson

Hey, guys, thanks for taking my question. I was just curious, I don’t know if I missed this, but do you guys have average weekly sales for STK and Kona for the quarter..

Tyler Loy Chief Financial Officer

Hi, Jake, this is Tyler. Let’s just do – we can do a follow-up on that. We don’t have them just….

Emanuel Hilario President, Chief Executive Officer & Director

Yeah, we actually post them on our investor decks usually when we do our posting. So that’s typically what we’re finding. We haven’t done our investor deck yet for the quarter, but that’s typically what we put to AUVs in..

Jake Patterson

Okay. Cool.

And then, I guess too, are there any trends or anything in the brunch traffic that you noticed that was maybe different from past couple of quarters? Or is that kind of steady?.

Emanuel Hilario President, Chief Executive Officer & Director

I mean, I think brunch as a category in general, there’s a lot more people going to the brunch category. But I think for us, we’re so early on capturing that day part that we haven’t seen anything one way or the other nor have we seen any economic impact per se on the brunch day part.

So we still look at our lunch brunch day part is a huge opportunity for both brands. We have a very good offering on product on both brands. And frankly, the focus with brunch this year is to continue to evolve and bring some innovation to the menu on brunch. But other than that, we’re happy with it, and we’ll continue to grow it..

Jake Patterson

Got you. And, I guess, last one for me.

Anything to call out on food like beef costs or fish or anything like that?.

Emanuel Hilario President, Chief Executive Officer & Director

Yeah. I mean I think beef, and this is pretty well published. I think Beef has picked up – spiked up a little bit recently, but we’re still running through some of our contracted pricing. So we haven’t really seen anything significantly relative to a couple of weeks or months ago.

As a matter of fact, as I mentioned earlier, our cost of goods is the best it’s probably ever been. I think historically, we said 24 to 25 range for COGS and we’re at 24% for the quarter. So we did achieve the low end of our historical range on COGS.

So I think our focus on COGS, at least internally, is to continue managing the mix, looking at items that bring in items into the menu that help you with the overall value and COGS for the brand and just being very thoughtful about things like sides and butters and some of the initiatives that we have that help with the overall profitability profile of our menu..

Jake Patterson

Got you. Cool. All right. Well, thanks for answering those questions, good luck going forward..

Emanuel Hilario President, Chief Executive Officer & Director

It’s okay..

Operator

This concludes our question-and-answer session. I’ll turn the conference back over to Manny Hilario for any closing remarks..

Emanuel Hilario President, Chief Executive Officer & Director

Thank you. And thank you all for your interest on The ONE Group today. As I always do in my concluding comments, none of this would be possible without the fantastic support of our teammates, who bring our mission of great execution for life every day. So for that, thank you. And my final reach out to you is I’ll be out in the restaurants.

So I look forward to seeing you all in the restaurants. Everybody, have a great day. Thank you..

Operator

The conference is now concluded. Thank you again for attending today’s presentation. You may now disconnect..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1