Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 44.2 | ||||||||||
CAPEX | (71.6) | ||||||||||
Maintenance CAPEX | (50.1) | ||||||||||
Cash Flow For Owners | (5.9) | (6.5) | (7.2) | (8.0) | (8.9) | (9.8) | (10.9) | (12.0) | (13.3) | (14.7) | (306.1) |