Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 64.9 | ||||||||||
CAPEX | (5.1) | ||||||||||
Maintenance CAPEX | (3.6) | ||||||||||
Cash Flow For Owners | 61.4 | 63.4 | 65.6 | 67.8 | 70.0 | 72.4 | 74.8 | 77.3 | 79.9 | 82.6 | 1 602.1 |