Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 157.4 | ||||||||||
CAPEX | (20.0) | ||||||||||
Maintenance CAPEX | (14.0) | ||||||||||
Cash Flow For Owners | 143.4 | 173.4 | 209.6 | 253.4 | 306.5 | 370.5 | 448.0 | 541.7 | 655.1 | 792.1 | 17 965.3 |