Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (1 119.8) | ||||||||||
CAPEX | (154.3) | ||||||||||
Maintenance CAPEX | (108.0) | ||||||||||
Cash Flow For Owners | (1 227.8) | (1 375.8) | (1 541.6) | (1 727.3) | (1 935.5) | (2 168.7) | (2 430.1) | (2 723.0) | (3 051.1) | (3 418.8) | (71 861.0) |