Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (1 119.8) | ||||||||||
CAPEX | (154.3) | ||||||||||
Maintenance CAPEX | (108.0) | ||||||||||
Cash Flow For Owners | (1 227.8) | (1 364.3) | (1 516.0) | (1 684.5) | (1 871.8) | (2 079.9) | (2 311.1) | (2 568.0) | (2 853.5) | (3 170.8) | (66 091.5) |