Energy -
Oil & Gas Equipment & Services - NASDAQ - US
$ 2.05
-3.85 %
$ 90.4 M
Market Cap
25.0
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Smart Sand, Inc.
| Revenue | 311 M |
| Cost Of Revenue | 267 M |
| Gross Profit | 44.8 M |
| Operating Expenses | 41.8 M |
| Operating Income | 3 M |
| Other Expenses | 12 K |
| Net Income | 2.99 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Revenue | 311.4 | 296.0 | 255.7 | 126.6 | 122.3 | 233.1 | 212.5 | 137.2 | 59.2 | 47.7 | 68.2 |
| GROSS PROFIT | |||||||||||
| Cost Of Revenue | 266.5 | 254.4 | 226.1 | 142.6 | 104.2 | 152.0 | 144.9 | 100.3 | 26.6 | 21.0 | 29.9 |
| Gross Profit | 44.8 | 41.6 | 29.6 | (15.9) | 18.1 | 81.1 | 67.6 | 36.9 | 32.7 | 26.7 | 38.2 |
| OPERATING INCOME | |||||||||||
| Operating Expenses | 41.8 | 43.1 | 32.7 | 28.0 | 27.4 | 25.3 | 25.7 | 18.2 | 12.3 | 10.1 | 12.5 |
| Selling, General and Administrative Expenses | 38.2 | 38.7 | 30.5 | 26.0 | 25.5 | 22.9 | 23.9 | 17.7 | 11.9 | 9.7 | 12.3 |
| Research and Development Expenses | 0 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 3.0 | (1.5) | (2.3) | (63.5) | (8.8) | 43.5 | 25.9 | 18.7 | 20.4 | 16.6 | 25.8 |
| PRE-TAX INCOME | |||||||||||
| Interest Income Expense | 1.8 | 1.3 | 1.6 | 2.0 | 2.1 | 3.6 | 2.3 | 0.5 | 8.4 | 7.8 | 7.8 |
| Total Other Income | (2.8) | (0.7) | (0.8) | 3.8 | 38.0 | (4.1) | (2.1) | 12 K | (0.6) | (7.5) | (8.7) |
| Pre-Tax Income | 0.3 | (2.3) | (3.9) | (59.7) | 25.0 | 39.4 | 23.8 | 18.7 | 19.8 | 9.1 | 17.1 |
| NET INCOME | |||||||||||
| Tax Provision | (2.7) | (6.9) | (3.2) | (9.0) | (13.0) | 7.8 | 5.1 | (2.8) | 9.4 | 4.1 | 9.5 |
| Net Income | 3.0 | 4.6 | (0.7) | (50.7) | 38.0 | 31.6 | 18.7 | 21.5 | 10.4 | 5.0 | 7.6 |
| EPS | 0.0771 | 0.12 | 0.0166 | 1.21 | 0.94 | 0.79 | 0.46 | 0.54 | 0.43 | 0.15 | 0.35 |