image
Technology - Software - Infrastructure - NASDAQ - US
$ 10.32
1.98 %
$ 119 M
Market Cap
24.0
P/E
INCOME STATEMENT
174 M REVENUE
5.72%
21.7 M OPERATING INCOME
303.66%
6.15 M NET INCOME
118.07%
EFFICIENCY
Earnings Waterfall Synchronoss Technologies, Inc.
image
Revenue 174 M
Cost Of Revenue 39 M
Gross Profit 135 M
Operating Expenses 113 M
Operating Income 21.7 M
Other Expenses 15.5 M
Net Income 6.15 M
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00174m(39m)135m(113m)22m(16m)6mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 173.6 164.2 252.6 280.6 291.7 308.7 325.8 402.4 476.7 578.8 457.3 349.0 273.7 229.1 166.0 128.8 111.0 123.5 72.4 54.2 27.2 16.6 8.2 5.6
GROSS PROFIT
Cost Of Revenue 39.0 42.2 91.7 109.0 121.8 150.4 158.8 181.5 194.2 239.1 184.4 146.2 115.7 106.6 83.2 64.5 53.5 55.3 35.6 30.2 17.7 0 3.7 4.9
Gross Profit 134.6 122.0 160.9 171.6 169.9 158.3 167.0 220.9 282.5 339.8 272.9 202.8 158.0 122.5 82.8 64.3 57.5 68.2 36.8 24.0 9.5 16.6 4.5 0.7
OPERATING INCOME
Operating Expenses 112.9 132.6 157.7 185.4 210.0 265.4 318.9 339.8 337.1 254.3 208.8 168.1 122.8 101.2 73.4 45.3 39.4 34.4 21.5 15.5 9.8 0 10.9 3.9
Selling, General and Administrative Expenses 51.7 65.2 70.3 85.0 89.3 112.8 122.1 154.0 131.1 90.7 79.2 62.1 46.7 44.9 33.7 23.6 21.7 18.5 10.5 7.5 4.3 0 5.2 0
Research and Development Expenses 42.8 46.6 55.6 64.3 77.0 75.6 79.2 90.8 106.7 91.4 73.6 64.8 52.3 41.5 26.0 13.2 11.0 10.6 7.7 5.7 3.3 0 3.0 3.9
Operating Income 21.7 (10.6) 7.1 (18.7) (29.0) (107.0) (164.3) (129.6) (71.9) 79.6 62.3 34.9 41.5 18.4 9.3 19.0 18.0 33.8 15.3 8.5 (0.3) 16.6 (6.5) (10.6)
PRE-TAX INCOME
Interest Income Expense 18.0 14.0 13.6 6.4 0.5 1.4 3.6 55.8 7.0 5.7 3.0 1.1 1.0 1.8 1.3 0.7 96 K 66 K 100 K 0.1 39 K 0 0.2 96 K
Total Other Income (7.9) (18.7) (13.9) (11.6) 10.7 4.7 (98.9) (99.5) (55.2) 49.0 64.1 (1.9) 1.2 10 K (0.2) (0.2) 2.3 3.9 2.2 0.1 0.3 (16.6) 0.4 0.8
Pre-Tax Income 13.8 (29.3) (5.9) (30.3) (37.5) (101.3) (263.2) (229.1) (74.5) 76.3 60.6 34.6 42.7 18.4 9.1 18.8 20.3 37.7 17.5 8.6 7 K 0 (6.1) (9.8)
NET INCOME
Tax Provision 7.6 4.7 1.9 (7.2) (27.1) 2.2 (17.9) (34.9) (7.3) 29.6 21.7 11.2 15.6 3.2 5.2 6.5 8.4 14.0 7.3 (3.8) 0 1.0 0 7.4
Net Income 6.2 (54.5) (7.7) (23.1) (10.4) (103.5) (218.2) (109.4) 19.6 40.6 38.9 23.4 27.1 15.1 3.9 12.3 11.9 23.8 10.1 12.4 7 K (1.0) (6.1) (9.8)
EPS 0.46 6.62 7.21 3.21 2.22 22.9 5.42 2.45 0.27 0.96 0.96 0.6 0.71 0.44 0.12 0.4 0.38 0.74 0.37 0.57 0.0007 0.11 0.68 1.29