Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 28.3 | ||||||||||
CAPEX | (1.9) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | 27.0 | 28.4 | 30.0 | 31.7 | 33.4 | 35.3 | 37.2 | 39.3 | 41.4 | 43.7 | 865.2 |