Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 58.0 | ||||||||||
CAPEX | (14.2) | ||||||||||
Maintenance CAPEX | (9.9) | ||||||||||
Cash Flow For Owners | 48.0 | 52.9 | 58.3 | 64.2 | 70.7 | 77.9 | 85.8 | 94.5 | 104.1 | 114.6 | 2 368.4 |