Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 58.0 | ||||||||||
CAPEX | (14.2) | ||||||||||
Maintenance CAPEX | (9.9) | ||||||||||
Cash Flow For Owners | 48.0 | 52.7 | 57.7 | 63.3 | 69.4 | 76.1 | 83.4 | 91.5 | 100.3 | 109.9 | 2 260.9 |