image
Financial Services - Banks - Regional - NASDAQ - US
$ 35.93
-0.801 %
$ 608 M
Market Cap
18.62
P/E
INCOME STATEMENT
152 M REVENUE
2288.04%
36.2 M OPERATING INCOME
-58.01%
28.6 M NET INCOME
-33.54%
EFFICIENCY
Earnings Waterfall SmartFinancial, Inc.
image
Revenue 152 M
Cost Of Revenue 0
Gross Profit 152 M
Operating Expenses 152 M
Operating Income 36.2 M
Other Expenses 7.63 M
Net Income 28.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 152.4 6.4 137.3 114.1 90.6 81.4 49.9 41.3 27.2 17.2 16.9 15.6 15.3 19.1 15.7 19.9 22.1 21.0 16.5 11.9 9.4 7.4 197.6
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0.2 482 0 1.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 152.4 6.4 137.3 114.1 90.6 81.2 49.9 41.3 25.4 17.2 16.9 15.6 15.3 19.1 15.7 19.9 22.1 21.0 16.5 11.9 9.4 7.4 197.6
OPERATING INCOME
Operating Expenses 152.4 1.3 (93.0) (83.2) (57.2) 34.2 23.7 20.8 14.0 7.7 7.2 7.1 7.2 7.5 8.2 7.1 6.6 6.0 4.5 3.9 3.3 2.6 (745.0)
Selling, General and Administrative Expenses 70.2 74.7 60.7 47.2 39.8 34.4 23.7 20.8 13.1 7.7 7.2 7.1 7.2 7.5 8.2 7.1 6.6 6.0 4.5 3.9 3.3 2.6 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 36.2 86.3 44.3 30.9 33.4 36.9 17.1 13.5 5.9 5.4 6.2 6.8 7.6 3.0 (2.3) 16.5 15.1 19.4 13.0 7.7 6.3 5.0 (3 599.5)
PRE-TAX INCOME
Interest Income Expense 88.0 21.3 11.8 16.7 24.6 15.6 5.7 4.3 2.8 2.8 3.5 4.8 6.4 9.2 11.2 12.7 14.4 10.3 6.1 3.6 3.2 3.3 (4 542.1)
Total Other Income 0 (8.3) (9.9) (9.5) 1.1 (8.5) (3.4) (1.1) (1.0) (1.0) (3.5) (4.8) (6.4) (6.2) (13.5) (12.7) (14.4) (10.3) (6.1) (3.6) (3.2) (3.3) 4 542.1
Pre-Tax Income 36.2 54.9 44.3 30.9 33.4 21.3 11.4 9.2 3.1 2.7 2.7 2.0 1.2 (6.2) (13.5) 3.8 0.7 9.1 6.9 4.2 3.1 1.7 942.6
NET INCOME
Tax Provision 7.6 11.9 9.5 6.6 6.9 3.2 6.4 3.4 1.6 1.0 1.0 0.6 0.2 (1.5) (5.3) 1.3 (0.1) 3.3 2.6 1.6 1.2 0.7 373.0
Net Income 28.6 43.0 34.8 24.3 26.5 18.1 5.0 5.8 1.5 1.6 1.7 1.4 1.0 (4.7) (8.2) 2.5 0.9 5.8 4.3 2.6 1.9 1.1 569.6
EPS 1.7 2.57 2.23 1.63 1.9 1.46 0.56 0.82 0.27 0.04 0.08 0.08 0.2 2.9 5.03 1.56 0.54 3.5 1.34 1.01 0.37 0.21 0.47