image
Financial Services - Banks - Regional - NASDAQ - US
$ 30.49
-0.49 %
$ 519 M
Market Cap
14.25
P/E
BALANCE SHEET
5.28 B ASSETS
9.25%
4.78 B LIABILITIES
9.50%
491 M EQUITY
6.84%
BALANCE SHEET DECOMPOSITION
Balance Sheet SmartFinancial, Inc.
image
Current Assets 579 M
Cash & Short-Term Investments 579 M
Receivables 64 M
Other Current Assets -64 M
Non-Current Assets 196 M
Long-Term Investments 438 M
PP&E 91.1 M
Other Non-Current Assets -333 M
74.72 %8.26 %56.53 %11.76 %Total Assets$774.7m
Current Liabilities 4 M
Accounts Payable 0
Short-Term Debt 4 M
Other Current Liabilities 0
Non-Current Liabilities 39.7 M
Long-Term Debt 39.7 M
Other Non-Current Liabilities 0
9.16 %90.84 %Total Liabilities$43.7m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
ASSETS
Cash & Cash Equivalents 96.5 294.8 266.4 1 045.1 481.7 184.0 115.8 113.0 68.7 80.0 15.5 24.9 56.4 38.9 23.0 38.2 10.9 14.9 17.6 14.6 6.9 7.1 4.9 6 225.0
Short Term Investments 482.3 408.4 483.9 482.5 215.6 178.3 201.7 151.9 129.4 166.4 87.2 92.2 76.1 0 0 0 0 0 36.2 29.7 0 24 826.0 21 175.0 0
Receivables 64.0 68.1 66.1 53.7 0 0 0 0 0 0 1.1 1.0 1.2 1.3 1.3 1.5 1.8 2.4 2.1 1.7 1.2 0.9 0.7 0
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (395.7) (414.5) (397.6) (331.1) (280.8) (212.1) (167.8) 0 0
Other Current Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 578.8 538.1 735.0 1 581.2 697.4 362.3 1 937.7 1 475.0 895.9 825.6 1.1 1.0 1.2 1.3 1.3 1.5 1.8 2.4 2.1 1.7 1.2 0.9 0.7 6 225.0
PP&E 91.1 93.0 92.5 86.0 72.7 59.4 56.0 43.0 30.5 25.0 4.8 5.0 5.4 5.7 8.0 8.1 8.5 6.5 6.1 7.2 6.0 4.3 4.0 0
Intangible Assets 8.6 11.0 13.6 14.3 12.3 11.6 12.9 8.0 2.5 2.8 0.3 0.4 0 0 0 (2 538.9) (2 538.6) (2 538.5) 0 0 0 (2 538.9) 0 0
Goodwill 96.1 96.1 96.1 91.6 74.1 65.6 66.1 42.9 4.2 4.2 0 0 0 0 0 2 541.5 2 541.5 2 541.5 0 0 0 2 541.5 0 0
Long Term Investments 437.9 689.6 785.4 575.9 230.4 191.3 213.2 158.0 135.1 170.9 87.2 92.2 76.1 86.1 108.3 124.6 44.2 35.0 32.6 30.4 26.9 25.5 22.2 0
Other Long Term Assets (437.9) 0 (785.4) (767.7) (389.6) (327.9) 1 937.7 1 475.0 895.9 825.6 323.7 335.0 361.9 330.8 325.1 397.2 416.3 400.1 333.2 282.6 213.2 168.7 133.7 0
Other Assets 4 501.3 3 401.5 3 675.6 2 262.6 2 218.0 1 758.9 (1 937.7) (1 475.0) (895.9) (825.6) (1.1) (1.0) (4.2) (1.3) (1.3) (1.5) (1.8) (2.4) (2.1) (1.7) (1.2) (0.9) (0.7) 0
Total Assets 5 275.9 4 829.4 4 612.9 4 611.6 3 304.9 2 449.1 2 274.4 1 720.8 1 062.5 1 024.0 415.7 432.2 440.5 422.7 441.5 532.4 471.8 444.4 374.9 323.6 248.6 201.0 159.9 142 458.2
LIABILITIES
Accounts Payable 0 0 0 0 0 0 0 0 0 0 71.9 K 82.3 K 0.1 0.1 0.2 0.4 0.5 0.2 0.3 0.2 91.6 K 0.1 0.1 0
Short Term Debt 4.0 8.0 0 0 0 0 0 0 0 18.0 16.0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities (4.0) 0 0 0 0 0 0 0 0 (18.0) (16.1) 82.3 K (0.1) (0.1) (0.2) (0.4) (0.5) (0.2) (0.3) (0.2) 91.6 K (0.1) (0.1) 0
Total Current Liabilities 4.0 8.0 12.5 7.1 0 0 0 8.7 5.0 18.0 16.1 82.3 K 0.1 0.1 0.2 0.4 0.5 0.2 0.3 0.2 91.6 K 0.1 0.1 0
Long Term Debt 39.7 42.1 0 0 120.5 64.7 50.4 43.6 18.5 7.2 12.0 26.7 37.2 43.0 54.7 72.3 71.2 47.1 39.5 30.0 27.0 17.4 10.0 0
Deferred Tax Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 0 0 0 0 0 0 (50.4) (43.6) (18.5) (7.2) (12.0) (26.7) (37.2) (43.0) (54.7) (72.3) (71.2) (47.1) (39.5) (30.0) (27.0) (17.4) (10.0) 0
Total Liabilities 4 784.4 4 369.5 4 180.5 4 182.1 120.5 64.7 1 991.4 1 514.9 957.2 923.8 375.1 392.1 399.6 387.4 415.7 504.6 435.3 408.1 336.8 291.1 223.8 184.1 144.8 128 378.9
EQUITY
Common Stock 16.9 17.0 16.9 16.8 15.1 14.0 13.9 11.2 5.9 5.8 6.6 6.5 6.5 6.5 6.5 6.5 6.3 6.4 6.5 3.2 2.9 1.2 1.2 1 233.2
Retained Earnings 203.8 173.1 156.5 118.2 87.2 65.8 40.0 21.9 16.9 12.1 (3.0) (3.1) (3.3) (3.6) (4.3) 0.4 10.1 9.3 9.9 8.2 4.3 3.3 1.5 476.9
Other Accumulative Comprehensive Income/Loss (23.7) (25.9) (35.3) 1.4 2.2 0.2 (2.8) (1.2) (1.0) (0.4) 0.3 0.2 1.5 1.1 (0.3) (0.3) (0.2) 0.1 58.6 K (0.2) (1.6) 0.2 0.3 275.4
Total Equity 491.3 459.9 432.5 429.4 357.2 312.7 283.0 205.9 105.2 100.2 40.7 40.1 40.9 35.2 25.8 27.8 36.5 36.3 38.2 32.5 24.8 16.9 15.1 14 079.3
Total Liabilities and Equity 5 275.9 4 829.4 4 612.9 4 611.6 3 304.9 2 449.1 2 274.4 1 720.8 1 062.5 1 024.0 415.7 432.2 440.5 422.7 441.5 532.4 471.8 444.4 374.9 323.6 248.6 201.0 159.9 142 458.2
SHARES OUTSTANDING
Common Shares Outstanding 16.8 16.8 16.7 15.6 15.0 14.0 12.4 8.6 5.9 5.8 1.7 1.6 1.6 1.6 1.6 1.6 1.6 1.7 1.7 3.2 2.6 5.1 5.1 1 211.9