image
Southern Missouri Bancorp, Inc. SMBC
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 65.77
-0.303 %
$ 742 M
Market Cap
15.08
P/E
INCOME STATEMENT
164 M REVENUE
7.44%
Growth Rates
1Year 7.44%
3Years 13.39%
5Years 13.32%
7Years 14.89%
10Years 15.43%
63.2 M OPERATING INCOME
27.78%
Growth Rates
1Year 27.78%
3Years 1.92%
5Years 0.83%
7Years 10.22%
10Years 11.48%
50.2 M NET INCOME
27.89%
Growth Rates
1Year 27.89%
3Years 2.08%
5Years 11.67%
7Years 18.22%
10Years 17.41%
EFFICIENCY
Earnings Waterfall Southern Missouri Bancorp, Inc.
image
Revenue 164 M
Cost Of Revenue -109 M
Gross Profit 273 M
Operating Expenses 164 M
Operating Income 63.2 M
Other Expenses 13 M
Net Income 50.2 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995
REVENUE
Revenue 164.3 152.9 124.8 112.7 97.5 88.0 76.3 62.2 55.7 55.2 39.1 33.3 33.1 27.3 19.4 15.9 14.2 12.1 11.7 11.6 11.0 10.7 9.7 8.1 5.9 6.5 6.0 5.7 5.3 5.0
GROSS PROFIT
Cost Of Revenue (108.7) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 273.1 152.9 124.8 112.7 97.5 88.0 76.3 62.2 55.7 55.2 39.1 33.3 33.1 27.3 19.4 15.9 14.2 12.1 11.7 11.6 11.0 10.7 9.7 8.1 5.9 6.5 6.0 5.7 5.3 5.0
OPERATING INCOME
Operating Expenses 164.3 (103.5) (47.1) (53.0) (63.1) (27.3) (32.7) (30.2) (24.8) (26.7) (17.8) (11.7) (8.4) 2.2 (2.2) 0.8 4.7 5.6 3.2 (3.5) (0.2) 0.6 1.9 3.8 3.0 2.2 1.8 2.1 3.2 1.9
Selling, General and Administrative Expenses 57.8 50.1 45.9 39.7 38.0 29.0 25.7 21.8 20.0 20.0 13.8 11.3 10.4 9.2 7.5 5.3 4.6 4.2 3.9 3.7 3.6 3.4 3.2 2.8 2.3 2.3 2.6 2.3 2.2 2.0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 63.2 49.5 77.7 59.7 34.4 60.7 43.5 32.0 30.9 28.5 21.3 21.5 24.6 28.7 17.2 16.8 18.9 17.7 14.9 8.1 10.9 11.3 11.6 11.9 8.9 8.7 7.8 7.8 8.5 6.9
PRE-TAX INCOME
Interest Income Expense 108.9 49.7 13.3 16.8 26.9 24.7 14.8 10.4 9.4 8.8 7.5 7.5 9.9 11.3 11.2 11.2 13.5 13.6 10.8 8.0 6.5 7.1 8.1 9.5 6.9 6.2 6.2 6.3 6.3 5.2
Total Other Income 95 K 0 (2.7) 0 (1.2) (2.4) (2.2) (1.6) (1.7) (1.9) (1.1) (0.8) (1.4) (1.1) (1.0) (0.7) (4.5) (14.6) (4.3) (8.9) (6.5) (7.1) (8.1) (9.5) (6.9) (6.2) (6.2) (6.3) (6.3) (5.2)
Pre-Tax Income 63.1 49.5 59.9 59.7 34.4 36.0 28.7 21.6 21.5 19.7 13.8 14.0 14.7 17.4 6.0 5.5 5.4 4.1 4.2 22.4 K 4.3 4.2 3.5 2.4 2.0 2.5 1.6 1.5 2.2 1.7
NET INCOME
Tax Provision 12.9 10.2 12.7 12.5 6.9 7.0 7.8 6.1 6.7 6.1 3.7 4.0 4.6 6.0 1.4 1.7 1.8 1.1 1.4 81.9 K 1.4 1.5 1.2 0.8 0.7 0.9 0.5 0.4 0.7 0.5
Net Income 50.2 39.2 47.2 47.2 27.5 28.9 20.9 15.6 14.8 13.7 10.1 10.1 10.1 11.5 4.6 3.8 3.6 2.9 2.8 0.1 2.9 2.7 2.3 1.5 1.3 1.6 1.1 1.1 1.5 1.2
EPS 4.42 3.86 5.22 5.22 3 3.14 2.4 2.08 1.99 1.84 1.5 1.48 1.72 2.63 0.99 0.84 0.82 0.66 0.63 0.025 0.64 0.59 0.49 0.32 0.26 0.31 0.17 0.17 0.23 0.19