image
SI-BONE, Inc. SIBN
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 12.92
3.86 %
$ 542 M
Market Cap
-12.92
P/E
INCOME STATEMENT
139 M REVENUE
30.52%
Growth Rates
1Year 30.52%
3Years 23.69%
5Years 20.19%
7Years 18.59%
10Years 10.98%
-46.9 M OPERATING INCOME
21.27%
Growth Rates
1Year 21.27%
3Years -6.76%
5Years -31.43%
7Years -15.07%
10Years -24.38%
-43.3 M NET INCOME
29.25%
Growth Rates
1Year 29.25%
3Years 0.28%
5Years -19.95%
7Years -11.22%
10Years -21.55%
EFFICIENCY
Earnings Waterfall SI-BONE, Inc.
image
Revenue 139 M
Cost Of Revenue 29.5 M
Gross Profit 109 M
Operating Expenses 156 M
Operating Income -46.9 M
Other Expenses -3.6 M
Net Income -43.3 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 138.9 106.4 90.2 73.4 67.3 55.4 48.0 42.1 41.2 40.1 49.0 37.0
GROSS PROFIT
Cost Of Revenue 29.5 15.7 10.4 8.9 6.8 4.8 5.1 5.2 5.4 6.5 4.3 3.0
Gross Profit 109.4 90.7 79.7 64.5 60.5 50.5 42.9 36.9 35.8 33.6 44.7 34.0
OPERATING INCOME
Operating Expenses 156.4 150.3 131.4 103.1 96.5 62.5 60.2 54.5 62.2 59.8 49.9 44.7
Selling, General and Administrative Expenses 141.3 136.7 119.0 93.6 89.2 57.1 54.7 48.1 53.6 50.7 41.6 40.9
Research and Development Expenses 15.0 13.6 12.4 9.5 7.3 5.4 5.5 6.4 8.6 9.2 8.4 3.8
Operating Income (46.9) (59.6) (51.7) (38.6) (36.0) (12.0) (17.4) (17.6) (26.4) (26.3) (5.3) (10.7)
PRE-TAX INCOME
Interest Income Expense 3.5 2.8 5.4 6.1 4.9 5.5 6.2 3.3 0 0 0 0
Total Other Income 3.6 (1.6) (4.9) (5.1) (2.4) (5.5) (5.7) (3.0) (1.7) (1.5) (0.8) (0.2)
Pre-Tax Income (43.3) (61.3) (56.6) (43.7) (38.4) (17.5) (23.0) (20.6) (28.2) (27.8) (6.1) (10.9)
NET INCOME
Tax Provision 0 1.6 3.6 4.8 4.2 5.5 5.7 3.0 0 2 K 10 K 0
Net Income (43.3) (62.9) (60.1) (48.5) (42.6) (17.5) (23.0) (20.6) (28.2) (27.8) (6.2) (10.9)
EPS 1.13 1.84 1.81 1.67 1.72 1.1 1.66 1.33 1.17 10.4 2.69 5.76