Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (12.4) | ||||||||||
CAPEX | (10.5) | ||||||||||
Maintenance CAPEX | (7.3) | ||||||||||
Cash Flow For Owners | (19.8) | (24.6) | (30.7) | (38.2) | (47.6) | (59.3) | (73.8) | (91.9) | (114.5) | (142.6) | (3 331.4) |