Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 224.2 | ||||||||||
CAPEX | (179.1) | ||||||||||
Maintenance CAPEX | (125.3) | ||||||||||
Cash Flow For Owners | 98.8 | 106.8 | 115.4 | 124.7 | 134.8 | 145.7 | 157.4 | 170.1 | 183.9 | 198.7 | 4 028.5 |