image
Stitch Fix, Inc. SFIX
Consumer Cyclical - Apparel - Retail - NASDAQ - US
Watchlist
$ 4.82
6.45 %
$ 629 M
Market Cap
-10.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one SFIX stock under the worst case scenario is HIDDEN Compared to the current market price of 4.82 USD, Stitch Fix, Inc. is HIDDEN

SFIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one SFIX stock under the base case scenario is HIDDEN Compared to the current market price of 4.82 USD, Stitch Fix, Inc. is HIDDEN

SFIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one SFIX stock under the best case scenario is HIDDEN Compared to the current market price of 4.82 USD, Stitch Fix, Inc. is HIDDEN

SFIX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SFIX

image
1M 37%
6M -2%
1Y --%
3Y -24%
5Y -382%
All
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
1.34 B REVENUE
-16.02%
Growth Rates
1Year -16.02%
3Years -13.98%
5Years -3.25%
7Years 4.59%
10Years 0.00%
-133 M OPERATING INCOME
14.07%
Growth Rates
1Year 14.07%
3Years -28.18%
5Years -46.20%
7Years -26.62%
10Years 0.00%
-119 M NET INCOME
30.87%
Growth Rates
1Year 30.87%
3Years -137.49%
5Years -33.39%
7Years -113.19%
10Years 0.00%
28.2 M OPERATING CASH FLOW
-51.22%
Growth Rates
1Year -51.22%
3Years 56.04%
5Years -18.53%
7Years -4.39%
10Years 0.00%
-78.7 M INVESTING CASH FLOW
-122.41%
Growth Rates
1Year -122.41%
3Years -44.45%
5Years 18.95%
7Years -24.35%
10Years 0.00%
-15.5 M FINANCING CASH FLOW
0.30%
Growth Rates
1Year 0.30%
3Years 26.42%
5Years -26.43%
7Years -26.26%
10Years 0.00%
325 M REVENUE
4.14%
Growth Rates
1Year -16.02%
3Years -13.98%
5Years -3.25%
7Years 4.59%
10Years 0.00%
-9.71 M OPERATING INCOME
-7.57%
Growth Rates
1Year 14.07%
3Years -28.18%
5Years -46.20%
7Years -26.62%
10Years 0.00%
-7.38 M NET INCOME
-11.44%
Growth Rates
1Year 30.87%
3Years -137.49%
5Years -33.39%
7Years -113.19%
10Years 0.00%
20.5 M OPERATING CASH FLOW
226.55%
Growth Rates
1Year -51.22%
3Years 56.04%
5Years -18.53%
7Years -4.39%
10Years 0.00%
-23.7 M INVESTING CASH FLOW
-630.82%
Growth Rates
1Year -122.41%
3Years -44.45%
5Years 18.95%
7Years -24.35%
10Years 0.00%
8.19 M FINANCING CASH FLOW
285.87%
Growth Rates
1Year 0.30%
3Years 26.42%
5Years -26.43%
7Years -26.26%
10Years 0.00%
Balance Sheet Stitch Fix, Inc.
image
Current Assets 367 M
Cash & Short-Term Investments 247 M
Receivables 0
Other Current Assets 120 M
Non-Current Assets 120 M
Long-Term Investments 0
PP&E 115 M
Other Non-Current Assets 4.86 M
50.73 %24.59 %23.68 %Total Assets$486.9m
Current Liabilities 204 M
Accounts Payable 97.7 M
Short-Term Debt 43.6 M
Other Current Liabilities 62.3 M
Non-Current Liabilities 96.3 M
Long-Term Debt 191 M
Other Non-Current Liabilities -95.1 M
32.57 %14.55 %20.76 %63.82 %Total Liabilities$299.8m
EFFICIENCY
Earnings Waterfall Stitch Fix, Inc.
image
Revenue 1.34 B
Cost Of Revenue 745 M
Gross Profit 592 M
Operating Expenses 725 M
Operating Income -133 M
Other Expenses -14.5 M
Net Income -119 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(745m)592m(725m)(133m)15m(119m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.27% GROSS MARGIN
44.27%
Averages
1Year 44.27%
3Years 43.54%
5Years 43.96%
7Years 44.01%
10Years 0.00%
-9.98% OPERATING MARGIN
-9.98%
Averages
1Year -9.98%
3Years -9.62%
5Years -6.98%
7Years -4.27%
10Years 0.00%
-9.63% NET MARGIN
-9.63%
Averages
1Year -9.63%
3Years -10.23%
5Years -7.01%
7Years -4.15%
10Years 0.00%
-68.89% ROE
-68.89%
Averages
1Year -68.89%
3Years -67.54%
5Years -44.26%
7Years -28.25%
10Years 0.00%
-26.46% ROA
-26.46%
Averages
1Year -26.46%
3Years -27.18%
5Years -18.27%
7Years -10.86%
10Years 0.00%
-40.25% ROIC
-40.25%
Averages
1Year -40.25%
3Years -38.11%
5Years -25.57%
7Years -15.85%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stitch Fix, Inc.
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -119 M
Depreciation & Amortization 44.5 M
Capital Expenditures -14 M
Stock-Based Compensation 76.8 M
Change in Working Capital 22.5 M
Others -12.6 M
Free Cash Flow 14.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Stitch Fix, Inc.
image
Wall Street analysts predict an average 1-year price target for SFIX of $4 , with forecasts ranging from a low of $3.5 to a high of $5 .
SFIX Lowest Price Target Wall Street Target
3.5 USD -27.39%
SFIX Average Price Target Wall Street Target
4 USD -17.01%
SFIX Highest Price Target Wall Street Target
5 USD 3.73%
Price
Max Price Target
Min Price Target
Average Price Target
7777666655554444333322Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Stitch Fix, Inc.
image
Sold
0-3 MONTHS
6.42 M USD 1
3-6 MONTHS
152 K USD 1
6-9 MONTHS
4.27 M USD 2
9-12 MONTHS
78.3 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Is Stitch Fix (SFIX) Down 5% Since Last Earnings Report? Stitch Fix (SFIX) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Can Stitch Fix's Leaner SG&A Structure Fuel Continued EBITDA Growth? SFIX drives Q3 adjusted EBITDA gains, with higher client value and focused growth, raising its yearly forecast. zacks.com - 2 weeks ago
Can SFIX's Personalization Drive Continued Average Order Value Growth? Stitch Fix posts 10% AOV growth in 3Q25, fueled by larger Fixes, product expansion and deeper personalization. zacks.com - 1 month ago
Down 13%, Is Stitch Fix a Buy? Stitch Fix (SFIX -0.78%) reported some tough results in its latest fiscal quarter. While revenue was positive and losses better than the previous trend, it's still hard to say that Stitch Fix is a good buy. fool.com - 1 month ago
Stitch Fix: Continuing To Lose Customers In Increasingly Competitive Market Stitch Fix faces declining revenues and active clients, with profitability elusive, despite cost-cutting and some improvement with gross margins. The company operates in an increasingly crowded and competitive market, lacking a unique value proposition to differentiate from rivals. The company is projected to be cash flow positive for FY 2025. SFIX is also debt-free, but the company is diluting shareholders through rising share counts. seekingalpha.com - 1 month ago
Stitch Fix: Margins Under Pressure From Gross Margin Cycle, Valuation Unrealistic Stitch Fix, Inc. shows operational improvements and first revenue growth in years, but active clients continue to decline and gross margins are reversing. Customer acquisition costs remain stubbornly high, offsetting gains in average order value and revenue per active client. Profitability remains elusive as margin recovery is threatened by tariffs and increased marketing spend, with EBITDA expected to decline further next quarter. seekingalpha.com - 1 month ago
Stitch Fix Delivers First Revenue Growth In Years, Analysts See Progress Toward Subscriber Comeback Stitch Fix SFIX stock is trading lower after the company reported better-than-expected third-quarter financial results and guidance. benzinga.com - 1 month ago
SFIX Q3 Loss Narrower Than Expected, FY25 Outlook Raised, Stock Up 8% Stitch Fix narrows the Q3 loss view and raises the FY25 outlook as transformation efforts boost revenues and client engagement. zacks.com - 1 month ago
Stitch Fix Sees Fashion Fans Flee Here's our initial take on Stitch Fix's (SFIX -3.76%) fiscal third-quarter financial report. fool.com - 1 month ago
Stitch Fix: AI-Powered Personalization Will Overcome Any Macro Challenges Personalization is a tool that will help Stitch Fix retain and even gain market share amid any potential external headwinds like tariffs or a slowdown in consumers' discretionary spending, executives said Tuesday (June 10) during the online personal styling service's quarterly earning call. pymnts.com - 1 month ago
Stitch Fix, Inc. (SFIX) Q3 2025 Earnings Call Transcript Stitch Fix, Inc. (NASDAQ:SFIX ) Q3 2025 Earnings Conference Call June 10, 2025 5:00 PM ET Company Participants Cherryl Valenzuela - Corporate Participant David Aufderhaar - Chief Financial Officer Matthew Baer - CEO & Director Conference Call Participants Aneesha Sherman - Sanford C. Bernstein & Co., LLC. seekingalpha.com - 1 month ago
Stitch Fix (SFIX) Reports Q3 Loss, Tops Revenue Estimates Stitch Fix (SFIX) came out with a quarterly loss of $0.06 per share versus the Zacks Consensus Estimate of a loss of $0.12. This compares to loss of $0.15 per share a year ago. zacks.com - 1 month ago
8. Profile Summary

Stitch Fix, Inc. SFIX

image
COUNTRY US
INDUSTRY Apparel - Retail
MARKET CAP $ 629 M
Dividend Yield 0.00%
Description Stitch Fix, Inc. sells a range of apparel, shoes, and accessories through its Website and mobile application in the United States. It offers denim, dresses, blouses, skirts, shoes, jewelry, and handbags for men, women, and kids under the Stitch Fix brand. The company was formerly known as rack habit inc. and changed its name to Stitch Fix, Inc. in October 2011. Stitch Fix, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
Contact 1 Montgomery Street, San Francisco, CA, 94104 https://www.stitchfix.com
IPO Date Nov. 17, 2017
Employees 4570
Officers Mr. Matthew Baer Chief Executive Officer & Director Mr. Tony Bacos Chief Product & Technology Officer Mr. Hayden Blair Senior Director of Investor Relations & Treasury Ms. Danit Marquardt Vice President of Communications Mr. Casey O'Connor Chief Legal Officer & Corporate Secretary Ms. Katrina M. Lake Founder & Executive Chairperson Ms. Lillian Reaume Chief People Officer Mr. David Aufderhaar Chief Financial Officer Ms. Debbie Rose Woloshin Chief Marketing Officer