image
Technology - Software - Infrastructure - NASDAQ - US
$ 8.37
0 %
$ 744 M
Market Cap
-9.96
P/E
1. INTRINSIC VALUE

SecureWorks Corp., through its subsidiaries, provides technology-driven information security solutions for protecting its customers in the United States and internationally. The company's solutions include software-as-a-service solutions, managed security services, and professional services, including incident response and security risk consulting services. Its solutions enable organizations to prevent security breaches, detect malicious activity, respond rapidly to security breaches, and identify emerging threats. The company sells its solutions primarily through its direct sales organization, as well as through referral agents, regional value-added resellers, and trade associations. It serves customers in a range of industries, including financial services, manufacturing, technology, retail, insurance, utility, and healthcare sectors.[ Read More ]

The intrinsic value of one SCWX stock under the base case scenario is HIDDEN Compared to the current market price of 8.37 USD, SecureWorks Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCWX

image
FINANCIALS
366 M REVENUE
-21.06%
-94.8 M OPERATING INCOME
35.94%
-86 M NET INCOME
24.85%
-59.2 M OPERATING CASH FLOW
5.50%
-6.42 M INVESTING CASH FLOW
-13.66%
-6.16 M FINANCING CASH FLOW
30.65%
82.2 M REVENUE
-4.05%
-13.1 M OPERATING INCOME
-42.87%
-14.7 M NET INCOME
59.17%
3.84 M OPERATING CASH FLOW
130.37%
-2.06 M INVESTING CASH FLOW
-6.51%
-1.04 M FINANCING CASH FLOW
82.66%
Balance Sheet Decomposition SecureWorks Corp.
image
Current Assets 138 M
Cash & Short-Term Investments 68.7 M
Receivables 59.4 M
Other Current Assets 10.1 M
Non-Current Assets 587 M
Long-Term Investments 0
PP&E 7.22 M
Other Non-Current Assets 579 M
Current Liabilities 202 M
Accounts Payable 8.97 M
Short-Term Debt 0
Other Current Liabilities 193 M
Non-Current Liabilities 21.3 M
Long-Term Debt 15.6 M
Other Non-Current Liabilities 5.73 M
EFFICIENCY
Earnings Waterfall SecureWorks Corp.
image
Revenue 366 M
Cost Of Revenue 148 M
Gross Profit 218 M
Operating Expenses 313 M
Operating Income -94.8 M
Other Expenses -8.78 M
Net Income -86 M
RATIOS
59.52% GROSS MARGIN
59.52%
-25.92% OPERATING MARGIN
-25.92%
-23.52% NET MARGIN
-23.52%
-17.16% ROE
-17.16%
-11.87% ROA
-11.87%
-13.99% ROIC
-13.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SecureWorks Corp.
image
Net Income -86 M
Depreciation & Amortization 33.9 M
Capital Expenditures -6.42 M
Stock-Based Compensation 35.1 M
Change in Working Capital -37 M
Others -21.8 M
Free Cash Flow -65.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SecureWorks Corp.
image
SCWX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership SecureWorks Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
55.8 K USD 1
3-6 MONTHS
204 K USD 1
6-9 MONTHS
130 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Jun 03, 2024
Bought 6.28 K USD
Gagnon Neil
10 percent owner
+ 1073
5.8512 USD
5 months ago
Jun 03, 2024
Bought 28 K USD
Gagnon Neil
10 percent owner
+ 4780
5.8512 USD
5 months ago
Jun 03, 2024
Bought 19.5 K USD
Gagnon Neil
10 percent owner
+ 3338
5.8512 USD
5 months ago
Jun 03, 2024
Bought 1.99 K USD
Gagnon Neil
10 percent owner
+ 340
5.8512 USD
6 months ago
May 14, 2024
Bought 50.3 K USD
Gagnon Neil
10 percent owner
+ 7920
6.3571 USD
6 months ago
May 13, 2024
Bought 8.25 K USD
Gagnon Neil
10 percent owner
+ 1313
6.2815 USD
6 months ago
Apr 23, 2024
Bought 68.5 K USD
Gagnon Neil
10 percent owner
+ 11444
5.9853 USD
6 months ago
Apr 23, 2024
Bought 14.1 K USD
Gagnon Neil
10 percent owner
+ 2354
5.9853 USD
6 months ago
Apr 23, 2024
Bought 24.1 K USD
Gagnon Neil
10 percent owner
+ 4025
5.9853 USD
9 months ago
Feb 13, 2024
Bought 38.5 K USD
Gagnon Neil
10 percent owner
+ 5731
6.7198 USD
9 months ago
Feb 12, 2024
Bought 7.95 K USD
Gagnon Neil
10 percent owner
+ 1169
6.7969 USD
9 months ago
Feb 01, 2024
Bought 374 USD
Gagnon Neil
10 percent owner
+ 55
6.8 USD
9 months ago
Jan 30, 2024
Bought 34 K USD
Gagnon Neil
10 percent owner
+ 5000
6.7967 USD
10 months ago
Jan 10, 2024
Bought 12.4 K USD
Gagnon Neil
10 percent owner
+ 1900
6.5494 USD
10 months ago
Jan 09, 2024
Bought 32.4 K USD
Gagnon Neil
10 percent owner
+ 5000
6.4813 USD
10 months ago
Jan 08, 2024
Bought 42.4 K USD
Gagnon Neil
10 percent owner
+ 6694
6.3354 USD
1 year ago
Jul 17, 2023
Bought 4.74 K USD
Gagnon Neil
10 percent owner
+ 636
7.4465 USD
1 year ago
Jul 07, 2023
Bought 21.8 K USD
Gagnon Neil
10 percent owner
+ 3126
6.987 USD
1 year ago
Jul 06, 2023
Bought 46 K USD
Gagnon Neil
10 percent owner
+ 6725
6.8353 USD
1 year ago
Jun 27, 2023
Bought 35.7 K USD
Gagnon Neil
10 percent owner
+ 5107
6.9917 USD
1 year ago
Jun 26, 2023
Bought 14.4 K USD
Gagnon Neil
10 percent owner
+ 2062
6.9985 USD
1 year ago
Jun 26, 2023
Bought 26.4 K USD
Gagnon Neil
10 percent owner
+ 3768
6.9985 USD
1 year ago
Jun 21, 2023
Bought 25.1 K USD
Gagnon Neil
10 percent owner
+ 3670
6.85 USD
1 year ago
Jun 21, 2023
Bought 8.1 K USD
Gagnon Neil
10 percent owner
+ 1182
6.85 USD
1 year ago
Jun 12, 2023
Bought 174 K USD
Gagnon Neil
10 percent owner
+ 25529
6.7986 USD
1 year ago
Jun 13, 2023
Bought 55.1 K USD
Gagnon Neil
10 percent owner
+ 7916
6.9586 USD
1 year ago
Jun 13, 2023
Bought 13.9 K USD
Gagnon Neil
10 percent owner
+ 1995
6.9586 USD
1 year ago
Jun 12, 2023
Bought 11.4 K USD
Gagnon Neil
10 percent owner
+ 1676
6.7986 USD
1 year ago
Jun 09, 2023
Bought 68.1 K USD
Gagnon Neil
10 percent owner
+ 9921
6.8683 USD
1 year ago
Jun 09, 2023
Bought 4.47 K USD
Gagnon Neil
10 percent owner
+ 651
6.8683 USD
1 year ago
May 11, 2023
Bought 107 K USD
Gagnon Neil
10 percent owner
+ 12565
8.4843 USD
1 year ago
May 10, 2023
Bought 57.6 K USD
Gagnon Neil
10 percent owner
+ 6587
8.7429 USD
1 year ago
May 09, 2023
Bought 131 K USD
Gagnon Neil
10 percent owner
+ 15000
8.7064 USD
1 year ago
May 08, 2023
Bought 24.1 K USD
Gagnon Neil
10 percent owner
+ 2848
8.4784 USD
1 year ago
May 05, 2023
Bought 60.6 K USD
Gagnon Neil
10 percent owner
+ 6904
8.7847 USD
1 year ago
May 04, 2023
Bought 90.9 K USD
Gagnon Neil
10 percent owner
+ 10436
8.7096 USD
1 year ago
May 03, 2023
Bought 50.4 K USD
Gagnon Neil
10 percent owner
+ 5660
8.9062 USD
1 year ago
May 02, 2023
Bought 76 K USD
Gagnon Neil
10 percent owner
+ 8523
8.9217 USD
1 year ago
Apr 28, 2023
Bought 27.5 K USD
Gagnon Neil
10 percent owner
+ 3062
8.9891 USD
1 year ago
Apr 27, 2023
Bought 123 K USD
Gagnon Neil
10 percent owner
+ 13608
9.0316 USD
1 year ago
Apr 26, 2023
Bought 9.5 K USD
Gagnon Neil
10 percent owner
+ 1050
9.0516 USD
1 year ago
Apr 26, 2023
Bought 163 K USD
Gagnon Neil
10 percent owner
+ 18011
9.0516 USD
1 year ago
Apr 24, 2023
Bought 48.9 K USD
Gagnon Neil
10 percent owner
+ 5000
9.774 USD
1 year ago
Apr 21, 2023
Bought 119 K USD
Gagnon Neil
10 percent owner
+ 12174
9.774 USD
1 year ago
Apr 20, 2023
Bought 117 K USD
Gagnon Neil
10 percent owner
+ 12708
9.1971 USD
1 year ago
Apr 19, 2023
Bought 44.7 K USD
Gagnon Neil
10 percent owner
+ 5023
8.895 USD
1 year ago
Apr 20, 2023
Bought 21.1 K USD
Gagnon Neil
10 percent owner
+ 2292
9.1971 USD
1 year ago
Apr 05, 2023
Bought 825 USD
Gagnon Neil
10 percent owner
+ 100
8.25 USD
1 year ago
Mar 30, 2023
Bought 80.8 K USD
Gagnon Neil
10 percent owner
+ 9799
8.2479 USD
1 year ago
Mar 29, 2023
Bought 9.51 K USD
Gagnon Neil
10 percent owner
+ 1153
8.25 USD
1 year ago
Mar 28, 2023
Bought 23.9 K USD
Gagnon Neil
10 percent owner
+ 2900
8.2493 USD
1 year ago
Mar 24, 2023
Bought 102 K USD
Gagnon Neil
10 percent owner
+ 12635
8.0889 USD
1 year ago
Mar 27, 2023
Bought 19.2 K USD
Gagnon Neil
10 percent owner
+ 2372
8.0962 USD
1 year ago
Mar 24, 2023
Bought 9.09 K USD
Gagnon Neil
10 percent owner
+ 1108
8.2019 USD
1 year ago
Mar 24, 2023
Bought 13.6 K USD
Gagnon Neil
10 percent owner
+ 1676
8.0889 USD
1 year ago
Mar 23, 2023
Bought 180 K USD
Gagnon Neil
10 percent owner
+ 22027
8.1894 USD
1 year ago
Mar 22, 2023
Bought 162 K USD
Gagnon Neil
10 percent owner
+ 19892
8.1315 USD
1 year ago
Mar 23, 2023
Bought 23.9 K USD
Gagnon Neil
10 percent owner
+ 2923
8.1894 USD
1 year ago
Mar 17, 2023
Bought 109 K USD
Gagnon Neil
10 percent owner
+ 14513
7.4889 USD
1 year ago
Mar 16, 2023
Bought 75.4 K USD
Gagnon Neil
10 percent owner
+ 9786
7.7017 USD
1 year ago
Feb 08, 2023
Bought 75.4 K USD
Gagnon Neil
10 percent owner
+ 8654
8.714 USD
1 year ago
Feb 07, 2023
Bought 93.9 K USD
Gagnon Neil
10 percent owner
+ 11006
8.5286 USD
1 year ago
Feb 06, 2023
Bought 51.3 K USD
Gagnon Neil
10 percent owner
+ 5961
8.5985 USD
1 year ago
Dec 21, 2022
Bought 18.1 K USD
Gagnon Neil
Director
+ 3142
5.7476 USD
1 year ago
Dec 20, 2022
Bought 65.6 K USD
Gagnon Neil
Director
+ 11555
5.6736 USD
2 years ago
Jul 01, 2022
Bought 118 K USD
Gagnon Neil
director:
+ 10711
11.0391 USD
2 years ago
Jun 29, 2022
Bought 36.3 K USD
Gagnon Neil
director:
+ 3329
10.8938 USD
2 years ago
Jun 27, 2022
Bought 277 K USD
Gagnon Neil
director:
+ 25000
11.0729 USD
2 years ago
Jun 21, 2022
Bought 229 K USD
Gagnon Neil
director:
+ 21548
10.6256 USD
2 years ago
Jun 16, 2022
Bought 32 K USD
Gagnon Neil
director:
+ 3168
10.0935 USD
2 years ago
Mar 21, 2022
Bought 35.7 K USD
Thomas Wendy
Chief Executive Officer
+ 3000
11.89 USD
2 years ago
Mar 18, 2022
Bought 45.1 K USD
Hanna George B
Chief Legal & Admin Officer
+ 4000
11.27 USD
2 years ago
Mar 18, 2022
Bought 21.4 K USD
Grant Christian
VP, Chief Accounting Officer
+ 2000
10.7 USD
2 years ago
Mar 18, 2022
Bought 56 K USD
Parrish Paul
Chief Financial Officer
+ 5000
11.19 USD
2 years ago
Jan 25, 2022
Bought 17.1 K USD
Gagnon Neil
10 percent owner
+ 1205
14.1891 USD
3 years ago
Sep 24, 2021
Sell 20.4 M USD
CENTERVIEW CAPITAL TECHNOLOGY FUND (DELAWARE), L.P.
10 percent owner
- 870000
23.48 USD
3 years ago
Jul 01, 2021
Bought 12.6 K USD
Grant Christian
VP, Chief Accounting Officer
+ 700
18 USD
3 years ago
Jun 30, 2021
Bought 12 K USD
Grant Christian
VP, Chief Accounting Officer
+ 600
20 USD
3 years ago
Jun 25, 2021
Bought 10.4 K USD
Grant Christian
VP, Chief Accounting Officer
+ 500
20.75 USD
7. News
STOCKHOLDER ALERT: The M&A Class Action Firm Investigates the Merger of SecureWorks Corp. – SCWX NEW YORK, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Monteverde & Associates PC (the “M&A Class Action Firm”), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating SecureWorks Corp. ( Nasdaq: SCWX ), relating to a proposed merger with Sophos Inc. Under the terms of the agreement, all SecureWorks shares will automatically be converted into the right to receive $8.50 in cash. globenewswire.com - 3 weeks ago
New Strong Sell Stocks for October 23rd TCS, AG and SCWX have been added to the Zacks Rank #5 (Strong Sell) List on October 23, 2024. zacks.com - 3 weeks ago
Shareholder Alert: Ademi LLP Investigates Whether SecureWorks Corp. Is Obtaining a Fair Price for Its Public Shareholders MILWAUKEE--(BUSINESS WIRE)--Ademi LLP is investigating SecureWorks (NASDAQ: SCWX) for possible breaches of fiduciary duty and other violations of law in its transaction with Sophos. Click here to learn how to join our investigation or call Guri Ademi toll-free at 866-264-3995. There is no cost or obligation to you. In the transaction, SecureWorks shareholders will receive only $8.50 per share in an all-cash transaction valued at $859 million. The transaction agreement unreasonably limits compet. businesswire.com - 3 weeks ago
Thoma Bravo-backed Sophos acquires Secureworks for $859 mln to strengthen its security portfolio Cybersecurity firm Sophos, which is backed by private equity firm Thoma Bravo, said on Monday it will acquire Secureworks for $859 million in an all-cash deal to strengthen its cybersecurity offering for small, mid and enterprise customers. reuters.com - 3 weeks ago
Sophos to Acquire Secureworks to Accelerate Cybersecurity Services and Technology for Organizations Worldwide News Summary Secureworks shareholders to receive $8.50 per share in cash Sophos intends to integrate solutions from both companies into a broader and stronger security portfolio for all small, mid- and enterprise customers By combining complementary AI-driven security platforms powered by automated prevention, detection and response, the two organizations can deliver advanced solutions for defeating modern, persistent adversaries even faster The deal is expected to strengthen the security community by bringing together two industry leaders with shared mission-driven cultures OXFORD, United Kingdom and ATLANTA, Oct. 21, 2024 (GLOBE NEWSWIRE) -- Sophos and Secureworks ® (NASDAQ:SCWX), two global leaders of innovative security solutions for defeating cyberattacks, today announced a definitive agreement for Sophos to acquire Secureworks. The all-cash transaction is valued at approximately $859 million. globenewswire.com - 3 weeks ago
Active Ransomware Threat Groups Up 30% in 2024 Secureworks annual State of The Threat Report outlines cybercriminals response as law enforcement operations successfully cause widespread disruption to ransomware operations ATLANTA , Oct. 8, 2024 /PRNewswire/ -- Secureworks® (NASDAQ: SCWX) 2024 State of the Threat Report has revealed a 30% year-over-year rise in active ransomware groups, which demonstrates fragmentation of an established criminal ecosystem. 31 new groups entered the ransomware ecosystem during the last 12 months, and based on numbers of victims listed the three most active groups are: LockBit:The long established 'top dog' of ransomware groups accounted for 17% of listings, down 8% from last year, proving even further how the takedown has impacted their operations. prnewswire.com - 1 month ago
SecureWorks Corp. (SCWX) Q2 2025 Earnings Call Transcript SecureWorks Corp. (NASDAQ:SCWX ) Q2 2025 Earnings Conference Call September 5, 2024 1:30 PM ET Company Participants Kevin Toomey - VP of IR Wendy Thomas - CEO Alpana Wegner - CFO Conference Call Participants Hamza Fodderwala - Morgan Stanley Mike Cikos - Needham Saket Kalia - Barclays Madeline Brooks - Bank of America Securities Operator Good morning, my name is Carly and I'll be the conference operator for today. At this time I'd like to welcome everyone to the SecureWorks Second Quarter Fiscal 2025 Financial Results Conference Call. seekingalpha.com - 2 months ago
Secureworks Announces Second Quarter Fiscal 2025 Results ATLANTA , Sept. 5, 2024 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its second quarter fiscal 2025, which ended on August 2, 2024. prnewswire.com - 2 months ago
Strength Seen in SecureWorks (SCWX): Can Its 20.4% Jump Turn into More Strength? SecureWorks (SCWX) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 2 months ago
Exclusive: Dell attempts to sell cybersecurity firm SecureWorks again, sources say Personal computer maker Dell Technologies is again exploring a possible sale of SecureWorks , after unsuccessful earlier attempts to find a buyer for the U.S. cybersecurity firm, according to people familiar with the matter. reuters.com - 2 months ago
Secureworks Discovers Identity Risks in Under 90 Seconds New Taegis™ IDR solution stops identity-based attacks in real time ATLANTA , Aug. 28, 2024 /PRNewswire/ -- Secureworks®, (NASDAQ: SCWX), a global leader in cybersecurity, today announced a new industry benchmark of 90 seconds to discover identity related risks and misconfigurations*, an issue that impacts 95% of organizations.  Launched today, Secureworks Taegis™ IDR, a new Identity Threat Detection and Response (ITDR) solution, proactively closes security gaps by leveraging advanced AI and machine learning, to automatically detect, prioritize and respond to identity-based threats across an organization's environment and the dark web. prnewswire.com - 2 months ago
Secureworks to Report Second Quarter Fiscal 2025 Financial Results on September 5, 2024 ATLANTA , Aug. 15, 2024 /PRNewswire/ -- Secureworks (NASDAQ: SCWX) today announced that it plans to release its second quarter fiscal 2025 financial results on Thursday, September 5, 2024, before the open of regular U.S. stock market trading hours.  Secureworks® will host a conference call that day to review the results at 8:00 a.m. prnewswire.com - 3 months ago
8. Profile Summary

SecureWorks Corp. SCWX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 744 M
Dividend Yield 0.00%
Description SecureWorks Corp., through its subsidiaries, provides technology-driven information security solutions for protecting its customers in the United States and internationally. The company's solutions include software-as-a-service solutions, managed security services, and professional services, including incident response and security risk consulting services. Its solutions enable organizations to prevent security breaches, detect malicious activity, respond rapidly to security breaches, and identify emerging threats. The company sells its solutions primarily through its direct sales organization, as well as through referral agents, regional value-added resellers, and trade associations. It serves customers in a range of industries, including financial services, manufacturing, technology, retail, insurance, utility, and healthcare sectors. The company was formerly known as SecureWorks Holding Corporation and changed its name to SecureWorks Corp. in November 2015. SecureWorks Corp. was founded in 1999 and is headquartered in Atlanta, Georgia. SecureWorks Corp. operates as a subsidiary of Dell Marketing L.P.
Contact One Concourse Parkway NE, Atlanta, GA, 30328 https://www.secureworks.com
IPO Date April 21, 2016
Employees 1516
Officers Ms. Nancy Nunn Chief Accounting Officer Mr. Kyle Falkenhagen Chief Product Officer Mr. Chris Bell Chief Strategy Officer Mr. Alberto Galarza Chief Human Resources Officer Mr. Allan R. Peters Chief Revenue Officer Ms. Wendy K. Thomas Chief Executive Officer & Director Ms. Stacy Leidwinger Vice President of Marketing Mr. Stephen L. Fulton President Mr. Michael Aiello Chief Technology Officer Mr. Kevin J. Toomey Jr. Vice President of Investor Relations