Technology - Communication Equipment - NASDAQ - US
$ 22.79
3.64 %
$ 6.2 B
Market Cap
-2.43
P/E
INCOME STATEMENT
17 B
REVENUE
-278 M
OPERATING INCOME
-1.7 B
NET INCOME
EFFICIENCY
Earnings Waterfall
EchoStar Corporation
| Revenue | 17 B |
| Cost Of Revenue | 11.9 B |
| Gross Profit | 5.07 B |
| Operating Expenses | 5.35 B |
| Operating Income | -278 M |
| Other Expenses | 1.42 B |
| Net Income | -1.7 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||
| Revenue | 17 015.6 | 1 998.1 | 1 985.7 | 1 887.9 | 1 886.1 | 2 091.4 | 1 885.5 | 3 056.7 | 3 143.7 | 3 445.6 | 3 282.5 | 3 121.7 | 2 761.4 | 2 350.4 | 1 903.6 | 2 150.5 | 1 544.1 | 29.1 |
| GROSS PROFIT | ||||||||||||||||||
| Cost Of Revenue | 11 945.3 | 862.1 | 783.7 | 744.4 | 787.4 | 780.9 | 758.5 | 1 735.6 | 1 804.7 | 2 127.9 | 2 206.9 | 2 089.4 | 1 907.5 | 1 789.5 | 1 470.3 | 1 715.5 | 1 451.7 | 20.2 |
| Gross Profit | 5 070.3 | 1 136.0 | 1 202.1 | 1 143.5 | 1 098.7 | 1 310.5 | 1 127.0 | 1 321.1 | 1 339.0 | 1 317.7 | 1 075.6 | 1 032.3 | 853.9 | 560.9 | 433.3 | 435.1 | 92.4 | 8.9 |
| OPERATING INCOME | ||||||||||||||||||
| Operating Expenses | 5 348.2 | 945.7 | 984.8 | 1 029.4 | 1 025.6 | 1 062.0 | 919.9 | 956.7 | 980.6 | 989.6 | 933.6 | 899.6 | 740.1 | 418.6 | 428.4 | 462.9 | 178.7 | 30.6 |
| Selling, General and Administrative Expenses | 2 989.2 | 455.2 | 461.7 | 474.9 | 509.1 | 436.2 | 366.0 | 385.6 | 374.1 | 372.0 | 358.5 | 372.6 | 303.3 | 143.6 | 140.2 | 158.4 | 90.2 | 24.1 |
| Research and Development Expenses | 110.0 | 32.8 | 31.8 | 29.4 | 25.7 | 27.6 | 31.7 | 76.0 | 78.3 | 60.9 | 67.9 | 69.6 | 51.0 | 46.1 | 44.0 | 40.3 | 78.8 | 6.5 |
| Operating Income | (277.9) | 189.6 | 217.0 | 112.5 | 140.5 | 183.2 | 196.3 | 364.4 | 356.0 | 328.1 | 103.6 | 99.9 | 80.8 | 142.3 | 4.9 | (640.6) | (86.4) | (21.8) |
| PRE-TAX INCOME | ||||||||||||||||||
| Interest Income Expense | 90.4 | 57.2 | 95.5 | 147.9 | 251.0 | 248.6 | 217.2 | 123.6 | 122.1 | 171.3 | 192.6 | 153.0 | 82.6 | 14.6 | 32.3 | 31.9 | 0 | 0 |
| Total Other Income | (1 653.8) | 1 102.5 | (88.7) | (140.3) | (166.2) | (309.0) | (95.6) | (79.5) | (52.2) | (149.8) | (137.6) | 94.8 | (55.1) | 146.4 | 420.5 | (400.1) | 3.2 | 6.4 |
| Pre-Tax Income | (1 931.7) | 233.2 | 128.3 | (27.8) | (93.2) | (8.0) | 100.7 | 286.8 | 221.6 | 178.3 | (34.0) | 194.7 | 25.8 | 288.8 | 425.4 | (1 040.7) | (83.2) | (20.9) |
| NET INCOME | ||||||||||||||||||
| Tax Provision | (296.9) | 66.7 | 65.6 | 24.1 | 20.5 | 30.7 | (284.3) | 106.2 | 72.2 | 30.8 | (37.4) | (16.3) | 21.5 | 84.4 | 60.7 | (96.7) | 2.1 | 74 K |
| Net Income | (1 702.1) | 177.1 | 72.9 | (51.9) | (113.7) | (40.5) | 392.6 | 179.9 | 153.4 | 152.9 | 2.5 | 211.0 | 3.6 | 204.4 | 364.7 | (944.0) | (85.3) | (20.9) |
| EPS | 6.28 | 2.13 | 0.81 | 0.53 | 1.17 | 0.42 | 4.13 | 1.94 | 1.77 | 1.81 | 0.03 | 2.42 | 0.04 | 2.4 | 4.25 | 10.6 | 0.95 | 0.23 |