image
EchoStar Corporation SATS
Technology - Communication Equipment - NASDAQ - US
Watchlist
$ 24.25
0.168 %
$ 6.95 B
Market Cap
-54.36
P/E
INCOME STATEMENT
15.8 B REVENUE
-6.99%
Growth Rates
1Year -6.99%
3Years 99.75%
5Years 53.02%
7Years 35.52%
10Years 16.47%
-304 M OPERATING INCOME
-9.41%
Growth Rates
1Year -9.41%
3Years -33.91%
5Years -25.90%
7Years -14.30%
10Years -6.78%
-125 M NET INCOME
92.68%
Growth Rates
1Year 92.68%
3Years -43.99%
5Years -10.89%
7Years -4.01%
10Years -6.31%
EFFICIENCY
Earnings Waterfall EchoStar Corporation
image
Revenue 15.8 B
Cost Of Revenue 10.1 B
Gross Profit 5.69 B
Operating Expenses 5.99 B
Operating Income -304 M
Other Expenses -180 M
Net Income -125 M
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)16b(10b)6b(6b)(304m)180m(125m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006
REVENUE
Revenue 15 825.5 17 015.6 1 998.1 1 985.7 1 887.9 1 886.1 2 091.4 1 885.5 3 056.7 3 143.7 3 445.6 3 282.5 3 121.7 2 761.4 2 350.4 1 903.6 2 150.5 1 544.1 29.1
GROSS PROFIT
Cost Of Revenue 10 135.6 11 945.3 862.1 783.7 744.4 787.4 780.9 758.5 1 735.6 1 804.7 2 127.9 2 206.9 2 089.4 1 907.5 1 789.5 1 470.3 1 715.5 1 451.7 20.2
Gross Profit 5 689.9 5 070.3 1 136.0 1 202.1 1 143.5 1 098.7 1 310.5 1 127.0 1 321.1 1 339.0 1 317.7 1 075.6 1 032.3 853.9 560.9 433.3 435.1 92.4 8.9
OPERATING INCOME
Operating Expenses 5 994.0 5 348.2 945.7 984.8 1 029.4 1 025.6 1 062.0 919.9 956.7 980.6 989.6 933.6 899.6 740.1 418.6 428.4 462.9 178.7 30.6
Selling, General and Administrative Expenses 2 426.8 2 989.2 455.2 461.7 474.9 509.1 436.2 366.0 385.6 374.1 372.0 358.5 372.6 303.3 143.6 140.2 158.4 90.2 24.1
Research and Development Expenses 0 110.0 32.8 31.8 29.4 25.7 27.6 31.7 76.0 78.3 60.9 67.9 69.6 51.0 46.1 44.0 40.3 78.8 6.5
Operating Income (304.1) (277.9) 189.6 217.0 112.5 140.5 183.2 196.3 364.4 356.0 328.1 103.6 99.9 80.8 142.3 4.9 (640.6) (86.4) (21.8)
PRE-TAX INCOME
Interest Income Expense 481.6 90.4 57.2 95.5 147.9 251.0 248.6 217.2 123.6 122.1 171.3 192.6 153.0 82.6 14.6 32.3 31.9 0 0
Total Other Income 228.5 (1 653.8) 1 102.5 (88.7) (140.3) (166.2) (309.0) (95.6) (79.5) (52.2) (149.8) (137.6) 94.8 (55.1) 146.4 420.5 (400.1) 3.2 6.4
Pre-Tax Income (75.6) (1 931.7) 233.2 128.3 (27.8) (93.2) (8.0) 100.7 286.8 221.6 178.3 (34.0) 194.7 25.8 288.8 425.4 (1 040.7) (83.2) (20.9)
NET INCOME
Tax Provision 48.9 (296.9) 66.7 65.6 24.1 20.5 30.7 (284.3) 106.2 72.2 30.8 (37.4) (16.3) 21.5 84.4 60.7 (96.7) 2.1 74 K
Net Income (119.5) (1 702.1) 177.1 72.9 (51.9) (113.7) (40.5) 392.6 179.9 153.4 152.9 2.5 211.0 3.6 204.4 364.7 (944.0) (85.3) (20.9)
EPS 0.44 6.28 2.13 0.81 0.53 1.17 0.42 4.13 1.94 1.77 1.81 0.03 2.42 0.04 2.4 4.25 10.6 0.95 0.23