Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 252.7 | ||||||||||
CAPEX | (1 544.9) | ||||||||||
Maintenance CAPEX | (1 081.4) | ||||||||||
Cash Flow For Owners | 171.3 | 179.8 | 188.8 | 198.3 | 208.2 | 218.6 | 229.5 | 241.0 | 253.1 | 265.7 | 5 233.7 |