ROP - Intrinsic Value and Financial Analysis - Roper Technologies, Inc.

Roper Technologies, Inc. ROP

Industrials - Industrial - Machinery - NASDAQ - US

Watchlist

$ 548.23

-2.93 %

$ 58.8 B

Market Cap

40.46

P/E

INCOME STATEMENT

6.18 B REVENUE

Growth Rates

1Year 15.00%

3Years 3.78%

5Years 3.54%

7Years 7.23%

10Years 6.67%

1.75 B OPERATING INCOME

Growth Rates

1Year 14.48%

3Years 6.84%

5Years 4.56%

7Years 7.46%

10Years 7.56%

1.37 B NET INCOME

Growth Rates

1Year 38.84%

3Years 12.95%

5Years 7.70%

7Years 11.01%

10Years 9.78%

EFFICIENCY

Earnings Waterfall Roper Technologies, Inc.

Revenue	6.18 B
Cost Of Revenue	1.87 B
Gross Profit	4.31 B
Operating Expenses	2.56 B
Operating Income	1.75 B
Other Expenses	377 M
Net Income	1.37 B

Income Statement

Millions

	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018	Dec-2017	Dec-2016	Dec-2015	Dec-2014	Dec-2013	Dec-2012	Dec-2011	Dec-2010	Dec-2009	Dec-2008	Dec-2007	Dec-2006	Dec-2005	Dec-2004	Dec-2003	Oct-2002	Oct-2001	Oct-2000	Oct-1999	Oct-1998	Oct-1997	Oct-1996	Oct-1995	Oct-1994	Oct-1993	Oct-1992	Oct-1991
REVENUE
Revenue	6 177.8	5 371.8	5 777.8	5 527.1	5 366.8	5 191.2	4 607.5	3 789.9	3 582.4	3 549.5	3 238.1	2 993.5	2 797.1	2 386.1	2 049.7	2 306.4	2 102.0	1 700.7	1 453.7	969.8	657.4	627.0	586.5	503.8	407.3	389.2	298.2	225.7	175.4	147.7	132.5	69.6	75.0
GROSS PROFIT
Cost Of Revenue	1 870.6	1 619.0	1 860.4	1 984.1	1 939.7	1 911.7	1 742.7	1 457.5	1 417.7	1 447.6	1 355.2	1 321.8	1 281.5	1 111.0	1 006.5	1 118.1	1 043.7	839.4	727.3	484.7	311.2	290.7	277.5	222.7	180.8	183.8	133.4	101.8	75.6	64.0	59.0	35.3	39.8
Gross Profit	4 307.2	3 752.8	3 917.4	3 543.0	3 427.1	3 279.5	2 864.8	2 332.4	2 164.6	2 101.9	1 882.9	1 671.7	1 515.6	1 275.1	1 043.1	1 188.3	1 058.4	861.3	726.4	485.0	346.1	336.3	309.0	281.1	226.5	205.4	164.8	123.9	99.8	83.7	73.5	34.3	35.2
OPERATING INCOME
Operating Expenses	2 562.0	2 228.3	2 337.7	2 111.9	1 928.7	1 883.1	1 654.6	1 277.8	1 136.7	1 102.4	1 040.6	914.1	855.0	760.8	647.7	702.1	621.0	523.7	461.5	313.7	238.0	221.5	210.5	192.9	148.5	139.3	103.9	76.6	62.4	50.8	43.2	24.7	22.5
Selling, General and Administrative Expenses	2 562.0	2 228.3	2 337.7	2 111.9	1 928.7	1 883.1	1 654.6	1 277.8	1 136.7	1 102.4	1 040.6	914.1	855.0	760.8	647.7	702.1	620.0	523.7	461.5	313.7	238.0	221.5	210.5	170.6	132.5	124.9	92.5	68.7	56.4	45.5	38.1	20.3	18.4
Research and Development Expenses	646.1	529.8	484.8	423.6	339.1	317.0	281.1	195.4	164.2	147.9	145.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	1 745.2	1 524.5	1 480.2	1 431.1	1 498.4	1 396.4	1 210.2	1 054.6	1 027.9	999.5	842.4	757.6	660.5	514.3	395.4	486.2	438.4	337.7	264.9	171.3	108.1	114.8	98.4	88.2	78.0	66.1	60.9	47.3	37.4	32.9	30.3	9.6	12.7
PRE-TAX INCOME
Interest Income Expense	164.7	192.4	234.1	218.9	186.6	182.1	180.6	111.6	84.2	78.6	88.0	67.5	63.6	66.5	58.5	53.7	56.2	44.8	45.3	46.3	70.1	45.8	8.1	11.0	4.2	5.1	5.4	2.7	0.9	1.8	1.7	1.9	4.8
Total Other Income	(2.1)	(242.5)	(209.3)	(379.7)	729.0	(198.0)	(175.5)	(113.9)	(25.6)	(78.0)	(88.2)	(70.9)	(55.6)	(65.9)	(55.6)	(50.2)	(54.7)	(44.8)	(44.3)	(37.6)	(41.8)	(19.2)	(12.0)	(12.3)	(5.8)	(6.5)	(5.7)	(3.0)	(1.4)	(1.3)	(1.8)	(2.1)	(4.9)
Pre-Tax Income	1 743.1	1 282.0	1 271.0	1 209.3	2 227.4	1 198.4	1 034.7	940.7	1 002.3	921.5	754.1	686.7	605.0	448.4	339.8	436.0	383.7	292.9	220.6	133.7	66.3	95.7	86.4	75.9	72.2	59.6	55.2	44.3	36.0	31.6	28.5	7.5	7.8
NET INCOME
Tax Provision	374.7	296.4	288.4	259.6	459.5	254.0	63.0	282.0	306.3	275.4	215.8	203.3	177.7	125.8	100.3	149.4	133.6	99.5	67.4	39.9	18.2	29.7	30.6	26.7	24.9	20.3	18.8	15.4	12.7	10.7	9.4	2.8	2.9
Net Income	1 384.2	985.6	1 152.6	949.7	1 767.9	944.4	971.8	658.6	696.1	646.0	538.3	483.4	427.2	322.6	239.5	281.9	250.0	193.3	153.2	93.9	45.2	40.1	55.8	49.3	47.3	39.3	36.4	28.9	23.3	20.2	19.1	4.7	4.9
EPS	13	9.31	10.4	9.08	17	9.15	9.51	6.5	6.92	6.47	5.43	4.95	4.45	3.42	2.64	3.2	2.83	2.23	1.79	0.63	0.72	0.32	0.46	0.81	0.78	0.64	0.3	0.12	0.0975	0.0813	0.0813	0.0119	0.015

Income Statement

Premium Plan

Unlimited Plan