Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 393.2 | ||||||||||
CAPEX | (66.0) | ||||||||||
Maintenance CAPEX | (46.2) | ||||||||||
Cash Flow For Owners | 2 347.0 | 2 703.6 | 3 114.4 | 3 587.6 | 4 132.7 | 4 760.6 | 5 483.9 | 6 317.1 | 7 277.0 | 8 382.6 | 181 138.4 |