Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 393.2 | ||||||||||
CAPEX | (66.0) | ||||||||||
Maintenance CAPEX | (46.2) | ||||||||||
Cash Flow For Owners | 2 347.0 | 2 706.3 | 3 120.6 | 3 598.3 | 4 149.1 | 4 784.2 | 5 516.6 | 6 361.1 | 7 334.8 | 8 457.6 | 182 940.3 |