image
Rambus Inc. RMBS
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 54.88
4.37 %
$ 5.86 B
Market Cap
33.26
P/E
INCOME STATEMENT
557 M REVENUE
20.71%
Growth Rates
1Year 20.71%
3Years 19.24%
5Years 19.96%
7Years 5.09%
10Years 6.50%
183 M OPERATING INCOME
19.12%
Growth Rates
1Year 19.12%
3Years 66.48%
5Years 32.43%
7Years 18.92%
10Years 9.28%
180 M NET INCOME
-46.15%
Growth Rates
1Year -46.15%
3Years 114.06%
5Years 31.88%
7Years 38.68%
10Years 21.24%
EFFICIENCY
Earnings Waterfall Rambus Inc.
image
Revenue 557 M
Cost Of Revenue 110 M
Gross Profit 447 M
Operating Expenses 264 M
Operating Income 183 M
Other Expenses 3.19 M
Net Income 180 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992
REVENUE
Revenue 556.6 461.1 454.8 328.3 242.7 224.0 231.2 393.1 336.6 296.3 296.6 271.5 234.1 312.4 323.4 113.0 142.5 179.9 195.3 157.2 144.9 118.2 96.6 117.2 72.3 43.4 37.9 26.0 11.3 7.4 5.0 3.4 1.9
GROSS PROFIT
Cost Of Revenue 110.1 103.4 107.6 70.4 60.7 51.4 53.7 79.1 67.1 45.3 41.9 33.2 28.4 24.1 6.9 6.9 21.3 27.1 30.4 19.8 20.2 16.0 7.6 9.9 8.0 9.1 6.2 3.4 3.6 5.2 3.8 2.0 1.1
Gross Profit 446.5 357.7 347.2 257.9 182.0 172.7 177.5 313.9 269.5 250.9 254.6 238.3 205.7 288.3 316.5 106.1 121.2 152.8 164.9 137.4 124.6 102.3 89.0 107.3 64.3 34.3 31.7 22.6 7.7 2.2 1.2 1.4 0.8
OPERATING INCOME
Operating Expenses 263.5 204.1 267.2 228.0 226.5 260.9 262.2 260.1 225.0 181.7 184.8 194.4 253.1 289.8 216.4 195.5 227.0 222.9 205.0 115.7 85.1 75.0 57.5 66.6 36.7 24.7 23.7 20.7 12.2 8.2 7.4 7.3 6.6
Selling, General and Administrative Expenses 104.1 108.1 106.7 91.1 85.6 104.1 103.9 110.9 95.1 70.6 74.8 76.4 112.6 180.3 119.5 128.2 124.1 120.6 104.6 74.7 52.5 44.6 35.2 48.4 21.1 13.5 11.3 8.8 5.8 5.1 4.3 3.1 3.1
Research and Development Expenses 162.9 156.8 158.8 135.7 139.8 156.8 158.3 149.1 129.8 111.1 110.0 118.0 140.5 115.7 92.7 67.3 76.2 82.9 69.0 41.0 32.6 30.4 22.3 18.2 11.5 8.1 9.6 9.8 5.2 3.1 3.1 4.3 3.5
Operating Income 183.0 153.6 76.9 39.7 (44.5) (88.3) (87.0) 54.4 33.6 71.4 75.3 22.5 (90.4) (1.5) 226.9 (89.3) (88.7) (70.1) (40.0) 21.8 39.5 27.3 31.4 40.7 27.6 9.6 8.0 1.9 (4.5) (6.0) (6.5) (6.0) (5.7)
PRE-TAX INCOME
Interest Income Expense 1.4 1.5 1.9 10.7 10.3 9.9 16.3 13.7 12.7 12.4 24.8 32.9 27.5 21.2 19.7 20.9 17.0 11.0 0 0 0 0 0 0 166.4 0 0 0 0 (0.3) (0.3) 100 K 100 K
Total Other Income 17.0 33.5 (84.8) (1.0) 7.5 13.1 16.3 (13.4) (11.0) (11.2) (25.1) (34.5) (27.5) (24.3) (18.8) (3.4) 17.0 21.8 14.3 34.8 27.1 6.9 6.6 8.9 (166.4) 4.2 3.3 1.4 0.4 0.3 0.2 100 K 100 K
Pre-Tax Income 200.0 187.2 (7.8) 23.3 (39.6) (87.0) (70.6) 41.0 22.6 60.2 50.2 (12.0) (117.9) (25.8) 208.0 (92.7) (71.7) (48.4) (25.7) 56.6 47.9 34.1 38.0 49.6 (138.8) 13.8 11.3 3.3 (4.1) (5.7) (6.3) (6.1) (5.6)
NET INCOME
Tax Provision 20.2 (146.7) 6.5 5.0 4.0 3.4 87.3 59.5 15.8 (151.2) 24.0 21.7 16.5 17.3 57.1 (0.5) 124.3 (20.7) (11.9) 22.9 14.3 10.9 13.3 18.4 (32.7) 5.1 4.5 1.3 0.3 1.3 0.4 0.3 1.0
Net Income 179.8 333.9 (14.3) 18.3 (43.6) (90.4) (158.0) (18.5) 6.8 211.4 26.2 (33.7) (134.3) (43.1) 150.9 (92.2) (195.9) (27.7) (13.8) 33.7 33.6 23.2 24.7 31.3 (106.1) 8.7 6.8 2.0 (4.4) (7.0) (6.7) (6.4) (6.6)
EPS 1.67 3.09 0.13 0.17 0.39 0.81 1.46 0.17 0.06 1.84 0.23 0.3 1.21 0.39 1.9 0.88 1.87 0.27 0.13 0.29 0.22 0.06 0.25 0.31 1.1 0.09 0.075 0.03 0.2 0.31 0.33 0.36 0.56