Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (32.3) | ||||||||||
CAPEX | (11.2) | ||||||||||
Maintenance CAPEX | (7.8) | ||||||||||
Cash Flow For Owners | (40.2) | (45.3) | (51.0) | (57.5) | (64.8) | (73.0) | (82.3) | (92.7) | (104.5) | (117.7) | (2 489.2) |