Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (32.3) | ||||||||||
CAPEX | (11.2) | ||||||||||
Maintenance CAPEX | (7.8) | ||||||||||
Cash Flow For Owners | (40.2) | (45.7) | (52.0) | (59.2) | (67.4) | (76.7) | (87.3) | (99.4) | (113.2) | (128.8) | (2 751.0) |