Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 52.8 | ||||||||||
CAPEX | (4.7) | ||||||||||
Maintenance CAPEX | (3.3) | ||||||||||
Cash Flow For Owners | 49.5 | 54.0 | 58.8 | 64.1 | 69.9 | 76.2 | 83.1 | 90.6 | 98.8 | 107.7 | 2 202.2 |