Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 58.5 | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | 57.9 | 60.8 | 63.9 | 67.1 | 70.4 | 74.0 | 77.6 | 81.5 | 85.6 | 89.9 | 1 770.5 |