Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (16.2) | ||||||||||
CAPEX | (6.0) | ||||||||||
Maintenance CAPEX | (4.2) | ||||||||||
Cash Flow For Owners | (20.4) | (27.6) | (37.2) | (50.3) | (67.9) | (91.6) | (123.7) | (167.0) | (225.5) | (304.4) | (7 708.7) |