Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 184.2 | ||||||||||
CAPEX | (1.4) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | 183.2 | 187.0 | 190.9 | 194.8 | 198.8 | 202.9 | 207.1 | 211.4 | 215.8 | 220.2 | 4 216.3 |