image
Financial Services - Asset Management - NASDAQ - US
$ 3.235
-1.24 %
$ 1.46 B
Market Cap
-3.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSEC stock under the worst case scenario is HIDDEN Compared to the current market price of 3.23 USD, Prospect Capital Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSEC stock under the base case scenario is HIDDEN Compared to the current market price of 3.23 USD, Prospect Capital Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSEC stock under the best case scenario is HIDDEN Compared to the current market price of 3.23 USD, Prospect Capital Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PSEC

image
$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
770 M REVENUE
-9.61%
580 M OPERATING INCOME
76.05%
263 M NET INCOME
358.59%
280 M OPERATING CASH FLOW
226.78%
0 INVESTING CASH FLOW
100.00%
-290 M FINANCING CASH FLOW
-103.07%
-93.1 M REVENUE
-628.16%
-140 M OPERATING INCOME
-211893.94%
36.5 M NET INCOME
55445.45%
515 M OPERATING CASH FLOW
84.76%
381 M INVESTING CASH FLOW
0.00%
-560 M FINANCING CASH FLOW
-102.99%
Balance Sheet Prospect Capital Corporation
image
Current Assets 116 M
Cash & Short-Term Investments 85.9 M
Receivables 28.8 M
Other Current Assets 1.16 M
Non-Current Assets 7.75 B
Long-Term Investments 4.93 B
PP&E 0
Other Non-Current Assets 2.82 B
62.65 %35.87 %Total Assets$7.9b
Current Liabilities 156 M
Accounts Payable 47.1 M
Short-Term Debt 0
Other Current Liabilities 108 M
Non-Current Liabilities 2.43 B
Long-Term Debt 2.43 B
Other Non-Current Liabilities 242 K
4.19 %93.99 %Total Liabilities$2.6b
EFFICIENCY
Earnings Waterfall Prospect Capital Corporation
image
Revenue 770 M
Cost Of Revenue -91.4 M
Gross Profit 862 M
Operating Expenses 282 M
Operating Income 580 M
Other Expenses 317 M
Net Income 263 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00770m91m862m(282m)580m(317m)263mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
111.86% GROSS MARGIN
111.86%
75.30% OPERATING MARGIN
75.30%
34.12% NET MARGIN
34.12%
4.96% ROE
4.96%
3.35% ROA
3.35%
7.53% ROIC
7.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Prospect Capital Corporation
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 263 M
Depreciation & Amortization -580 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -132 K
Others 9.05 M
Free Cash Flow 280 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Prospect Capital Corporation
image
Wall Street analysts predict an average 1-year price target for PSEC of $4.5 , with forecasts ranging from a low of $4.5 to a high of $4.5 .
PSEC Lowest Price Target Wall Street Target
4.5 USD 39.10%
PSEC Average Price Target Wall Street Target
4.5 USD 39.10%
PSEC Highest Price Target Wall Street Target
4.5 USD 39.10%
Price
Max Price Target
Min Price Target
Average Price Target
555555554444444444333333Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
2.43% DIVIDEND YIELD
0.045 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.400000.400000.350000.350000.300000.300000.250000.250000.200000.200000.150000.150000.100000.100000.050000.050000.000000.000000.110630.083330.083330.083330.083330.083330.083330.083330.083330.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.0450.0450.0450.083330.083330.083330.083330.083330.083330.083330.083330.083330.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.0450.0450.0450.083330.083330.083330.083330.08330.083330.083330.083330.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.0450.0450.083330.360.083330.330.083330.330.083330.330.083330.330.083330.330.060.310.060.310.060.290.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.0450.220.0450.220.140.140.092015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Prospect Capital Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
410 K USD 1
0-3 MONTHS
21.5 M USD 2
3-6 MONTHS
30 M USD 4
6-9 MONTHS
16.2 M USD 3
9-12 MONTHS
7. News
Prospect Capital: Out-Of-Touch Valuation Prospect Capital's dividend cut has improved payout safety, aligning distributions with lower net investment income and enhancing the margin of safety for passive income investors. The portfolio shift toward first-lien debt has stabilized credit quality, with non-accruals remaining low at 0.6%, despite a decline in overall income. High insider ownership (29%) and a 55% discount to NAV suggest the stock is undervalued, offering a compelling risk/reward for patient investors. seekingalpha.com - 2 weeks ago
Private Debt Investor Features Grier Eliasek in June Edition of Middle Market Direct Lending Report NEW YORK, June 03, 2025 (GLOBE NEWSWIRE) -- Prospect Capital Management L.P. (“Prospect”), investment adviser to Prospect Capital Corporation (NASDAQ: PSEC) and other funds, announced today that Prospect Capital Corporation's President and Chief Operating Officer, Grier Eliasek, is featured in the June 2025 Private Debt Investor (“PDI”) Middle Market Direct Lending Report. In the Q&A-format feature, Mr. Eliasek highlights the attractive opportunities in the lower and core middle-market, where lenders have the potential to secure favorable deal terms and pursue higher risk-adjusted returns. globenewswire.com - 2 weeks ago
Warning To All BDC Investors I am increasingly cautious on BDCs due to rising non-accruals, weaker earnings, and looser underwriting amid intense competition for private credit deals. Elevated interest rates are suppressing BDC valuations and making it harder for borrowers to service debt, leading to fewer quality investment opportunities. Dividend coverage is weakening across many BDCs, with higher non-accruals and PIK income threatening the sustainability of distributions investors rely on. seekingalpha.com - 2 weeks ago
Prospect Capital Corporation Announces Redemption of its 3.706% Notes due 2026 NEW YORK, May 19, 2025 (GLOBE NEWSWIRE) -- Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect,” “our” or “we”) announced today that it will redeem all outstanding 3.706% Notes due 2026 (the “Notes”) at a price of 100% of the principal amount of the Notes to be redeemed, plus accrued but unpaid interest, to but excluding the Redemption Date (the “Redemption Price”). The redemption date will be June 18, 2025 (the “Redemption Date”). globenewswire.com - 1 month ago
Priority Income Fund Announces Redemption of its 6.625% Series F Term Preferred Stock Due 2027 NEW YORK, May 12, 2025 (GLOBE NEWSWIRE) -- Priority Income Fund, Inc. (“Priority Income Fund” or the “Fund”) announced today that it will redeem all outstanding shares of its 6.625% Series F Term Preferred Stock Due 2027 (CUSIP: 74274W 822; NYSE: PRIF PRF) (the “Series F Preferred Shares”) at a price of $25 per Series F Preferred Share, plus accrued but unpaid dividends per Series F Preferred Share from March 31, 2025, to but excluding, the Redemption Date (the “Redemption Price”). The redemption date will be June 11, 2025 (the “Redemption Date”). globenewswire.com - 1 month ago
Prospect Capital: Largest Discount In A Decade Still Doesn't Justify A Buy Prospect Capital (PSEC) has been a poor performer, trading at its largest discount to NAV in a decade due to earnings decline and poor financials. PSEC's heavy reliance on real estate makes it vulnerable to high interest rates, causing a significant NAV decline and underperformance against peers. Despite a high dividend yield of 14.9%, the long-term sustainability is questionable, with no significant improvements in portfolio structure or new investment activity. seekingalpha.com - 1 month ago
BDC Weekly Review: Bimodal Q1 Numbers Weigh On The Sector We take a look at the action in business development companies through the first week of May and highlight some of the key themes we are watching. BDCs fell around 1.5% this week due to a couple of weak Q1 reports, with the sector still below pre-Liberation Day levels. Despite recent dips, historically resilient BDCs are showing strong ROE figures, suggesting selective opportunities for patient investors. seekingalpha.com - 1 month ago
NAV Dip, PIK Interest, And Perpetual Discount Sees Prospect Capital Downgraded To Junk Prospect Capital's market cap has plummeted 31% over the last year, driven by a sustained decline in net asset value (NAV) and dividend cuts. The BDC's fiscal 2025 third-quarter NAV per share fell to $7.25, down from $7.84 in the previous quarter. PSEC was downgraded to junk status by both S&P and Moody's. Both agencies cited rising payment-in-kind (PIK) interest payments and declining credit quality as core issues. seekingalpha.com - 1 month ago
Prospect Capital Corporation (PSEC) Q3 2025 Earnings Call Transcript Prospect Capital Corporation (NASDAQ:PSEC ) Q3 2025 Earnings Conference Call May 9, 2025 9:00 AM ET Company Participants John Francis Barry - Chairman of the Board & Chief Executive Officer Michael Grier Eliasek - President and Chief Operating Officer Kristin Van Dask - Chief Financial Officer, Treasurer, Secretary, and Chief Compliance Officer Conference Call Participants Finian O'Shea - Wells Fargo Operator Good day and welcome to the Prospect Capital Third Fiscal Quarter Earnings Release and Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 1 month ago
Prospect Capital Honored for 2025 Middle-Market Deals of the Year Awards for Druid City Independent Sponsor Investment in Healthcare Industry NEW YORK, May 09, 2025 (GLOBE NEWSWIRE) -- Prospect Capital Management L.P. (“Prospect”), investment adviser to Prospect Capital Corporation (NASDAQ: PSEC) and other funds, announced today that Prospect has received an Honorable Mention in Mergers & Acquisitions' 2025 Middle-Market Deals of the Year Awards for Prospect's role in providing value-added capital to Druid City Infusion ("Druid City"). globenewswire.com - 1 month ago
Prospect Capital Announces Financial Results for Fiscal March 2025 Quarter NEW YORK, May 08, 2025 (GLOBE NEWSWIRE) -- Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect”, “our”, or “we”) today announced financial results for our fiscal quarter ended March 31, 2025. globenewswire.com - 1 month ago
Prospect Capital Schedules Third Fiscal Quarter Earnings Release and Conference Call NEW YORK, May 06, 2025 (GLOBE NEWSWIRE) -- Prospect Capital Corporation (NASDAQ: PSEC) (the “Company” or “Prospect”) today announced it expects to file with the Securities and Exchange Commission its report on Form 10-Q containing results for the fiscal quarter ended March 31, 2025 on Thursday, May 8, 2025. The Company also expects to issue its earnings press release on Thursday, May 8, 2025, after the close of the markets. globenewswire.com - 1 month ago
8. Profile Summary

Prospect Capital Corporation PSEC

image
COUNTRY US
INDUSTRY Asset Management
MARKET CAP $ 1.46 B
Dividend Yield 2.43%
Description Prospect Capital Corporation is a business development company. It specializes in middle market, mature, mezzanine finance, later stage, emerging growth, leveraged buyouts, refinancing, acquisitions, recapitalizations, turnaround, growth capital, development, capital expenditures and subordinated debt tranches of collateralized loan obligations, cash flow term loans, market place lending and bridge transactions. It also makes real estate investments particularly in multi-family residential real estate asset class. The fund makes secured debt, senior debt, senior and secured term loans, unitranche debt, first-lien and second lien, private debt, private equity, mezzanine debt, and equity investments in private and microcap public businesses. It focuses on both primary origination and secondary loans/portfolios and invests in situations like debt financings for private equity sponsors, acquisitions, dividend recapitalizations, growth financings, bridge loans, cash flow term loans, real estate financings/investments. It also focuses on investing in small-sized and medium-sized private companies rather than large public companies. The fund typically invests across all industry sectors, with a particular expertise in the energy and industrial sectors. It invests in aerospace and defense, chemicals, conglomerate services, consumer services, ecological, electronics, financial services, machinery, manufacturing, media, pharmaceuticals, retail, software, specialty minerals, textiles and leather, transportation, oil and gas production, coal production, materials, industrials, consumer discretionary, information technology, utilities, pipeline, storage, power generation and distribution, renewable and clean energy, oilfield services, healthcare, food and beverage, education, business services, and other select sectors. It prefers to invest in the United States and Canada. The fund seeks to invest between $10 million to $500 million per transaction in companies with EBITDA between $5 million and $150 million, sales value between $25 million and $500 million, and enterprise value between $5 million and $1000 million. It fund also co-invests for larger deals. The fund seeks control acquisitions by providing multiple levels of the capital structure. The fund focuses on sole, agented, club, or syndicated deals.
Contact 10 East 40th Street, New York City, NY, 10016 https://www.prospectstreet.com
IPO Date July 27, 2004
Employees None
Officers Mr. Bart J. deBie J.D. Managing Director Mr. Jonathan Jung-Hsi Li J.D. Deputy General Counsel Ms. Trisha Blackman Senior Vice President of Administration, Head of Human Resources & Deputy Chief Compliance Officer Mr. David L. Belzer Managing Director Ms. Daria Becker Head of Administration Mr. John Francis Barry III, J.D. Chairman of the Board & Chief Executive Officer Mr. Michael Grier Eliasek President, Chief Operating Officer & Director Ms. Alexandra Krasinets CPA Vice President of Accounting Ms. Kristin Lea Van Dask CPA Chief Financial Officer, Treasurer, Secretary & Chief Compliance Officer Mr. Al Faella Chief Technology Officer