Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 85.6 | ||||||||||
CAPEX | (21.7) | ||||||||||
Maintenance CAPEX | (15.2) | ||||||||||
Cash Flow For Owners | 70.4 | 81.9 | 95.2 | 110.7 | 128.7 | 149.6 | 174.0 | 202.3 | 235.2 | 273.4 | 5 963.7 |