Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (134.4) | ||||||||||
CAPEX | 11 K | ||||||||||
Maintenance CAPEX | 7.7 K | ||||||||||
Cash Flow For Owners | (134.4) | (181.4) | (244.9) | (330.6) | (446.3) | (602.5) | (813.4) | (1 098.1) | (1 482.5) | (2 001.4) | (50 683.0) |