Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (17.9) | ||||||||||
CAPEX | (7.2) | ||||||||||
Maintenance CAPEX | (5.1) | ||||||||||
Cash Flow For Owners | (22.9) | (24.3) | (25.7) | (27.2) | (28.7) | (30.4) | (32.2) | (34.0) | (36.0) | (38.1) | (756.6) |