Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (102.9) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (103.4) | (139.6) | (188.5) | (254.5) | (343.5) | (463.8) | (626.1) | (845.2) | (1 141.0) | (1 540.4) | (39 008.1) |