image
Communication Services - Internet Content & Information - NASDAQ - US
$ 2.0893
7.75 %
$ 52 M
Market Cap
-13.43
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PODC stock under the worst case scenario is HIDDEN Compared to the current market price of 2.09 USD, PodcastOne, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PODC stock under the base case scenario is HIDDEN Compared to the current market price of 2.09 USD, PodcastOne, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PODC stock under the best case scenario is HIDDEN Compared to the current market price of 2.09 USD, PodcastOne, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PODC

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.215 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
43.3 M REVENUE
24.99%
-5.01 M OPERATING INCOME
-173.08%
-14.7 M NET INCOME
-111.45%
2.21 M OPERATING CASH FLOW
147.06%
-1.33 M INVESTING CASH FLOW
-506.39%
-3 M FINANCING CASH FLOW
-40.67%
12.7 M REVENUE
4.57%
-1.58 M OPERATING INCOME
4.58%
-1.58 M NET INCOME
5.15%
-763 K OPERATING CASH FLOW
-145.33%
-20 K INVESTING CASH FLOW
67.21%
0 FINANCING CASH FLOW
0.00%
Balance Sheet PodcastOne, Inc.
image
Current Assets 8.57 M
Cash & Short-Term Investments 1.44 M
Receivables 6.02 M
Other Current Assets 1.1 M
Non-Current Assets 15.6 M
Long-Term Investments 0
PP&E 309 K
Other Non-Current Assets 15.2 M
5.99 %24.97 %4.58 %63.18 %Total Assets$24.1m
Current Liabilities 7.7 M
Accounts Payable 1.53 M
Short-Term Debt 0
Other Current Liabilities 6.17 M
Non-Current Liabilities 86 K
Long-Term Debt 0
Other Non-Current Liabilities 86 K
19.64 %79.25 %Total Liabilities$7.8m
EFFICIENCY
Earnings Waterfall PodcastOne, Inc.
image
Revenue 43.3 M
Cost Of Revenue 37.3 M
Gross Profit 5.98 M
Operating Expenses 11 M
Operating Income -5.01 M
Other Expenses 9.72 M
Net Income -14.7 M
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)43m(37m)6m(11m)(5m)(10m)(15m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.80% GROSS MARGIN
13.80%
-11.57% OPERATING MARGIN
-11.57%
-34.02% NET MARGIN
-34.02%
-90.15% ROE
-90.15%
-61.07% ROA
-61.07%
-30.62% ROIC
-30.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PodcastOne, Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -14.7 M
Depreciation & Amortization 1.15 M
Capital Expenditures -1.33 M
Stock-Based Compensation 3.19 M
Change in Working Capital 3.16 M
Others 11.5 M
Free Cash Flow 883 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PodcastOne, Inc.
image
PODC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership PodcastOne, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
19.3 K USD 1
0-3 MONTHS
72.1 K USD 1
3-6 MONTHS
198 K USD 2
6-9 MONTHS
124 K USD 1
9-12 MONTHS
7. News
PodcastOne (NASDAQ: PODC) Announces Network Expansion with Launch of Five New and Acquired Podcasts, Marks 11 Additions in 2025 for a Total of 208 Shows Lineup Includes Podcasts from Olympic Medalist Adam Rippon, Comedian Hayden Cohen and Television Host Justin Sylvester, Combined Social Following Across Hosts Exceeds 3 Million Followers globenewswire.com - 3 weeks ago
PodcastOne (NASDAQ: PODC) and Vanderpump Rules Star Tom Schwartz Launch Detox Retox Podcast in Exclusive Multiyear Deal Network Rises to 203 Total Podcasts with Addition of 4 New Shows with Host Combined Social Following of Nearly 10 Million Network Rises to 203 Total Podcasts with Addition of 4 New Shows with Host Combined Social Following of Nearly 10 Million globenewswire.com - 1 month ago
LiveOne (Nasdaq: LVO) Presenting Critical Milestone Subscriber Update Today at Trump Mar-a-Lago Total Subscribers exceed 1.5M and ad-supported users +800k since Jan. 31, 2025 Latest B2B Partnerships generated over $2M revenues since April 1, 2025, increasing expectations to $50M+ this year Partnerships include Amazon, Dax, a Fortune 250 Steaming Company, and TextNow, with over 75 potential Partnerships in the pipeline Robert Ellin, Chairman and CEO of LiveOne to provide a business update at Trump Mar-a-Lago on Thursday, April 17th LOS ANGELES, April 17, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today Robert Ellin, Chairman and CEO, will present to investors on Thursday, April 17th, 2025 at Trump Mar-a-Lago. In addition, the company provided certain business updates. globenewswire.com - 2 months ago
LiveOne's (NASDAQ: LVO) Reaches Milestone 1.4 Million Subscribers and Ad-Supported Users LOS ANGELES, March 26, 2025 (GLOBE NEWSWIRE) -- LiveOne (NASDAQ: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it has exceeded 1.4 million subscribers and ad-supported users, fueled by its Tesla partnership. LiveOne's advertising pilot program has attracted top brands, showcasing the platform's effectiveness. globenewswire.com - 2 months ago
LiveOne (NASDAQ: LVO) Exceeds 1.3M Subscribers and Ad-Supported Users, Including Tesla +130% Increase Since January 1, 2025.  Unveils Multi-Tier Revenue Drivers Leveraging a 12-Person Sales Team, DAX Partnership, and AI Marketing and Tesla Partnership to Convert to Paid Subscribers. globenewswire.com - 3 months ago
LiveOne (LVO) Adds Emmy-Winning Series "Before The Fame" to Slate of Original IP Micheal Sherman takes you behind the spotlight with exclusive untold stories of Mike Tyson, Michael Jackson, The Rolling Stones, and More Witness their struggles, triumphs, and defining moments that propelled them to superstardom LOS ANGELES, March 19, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today the addition of “Before the Fame”. Robert Ellin, Chairman and CEO of LiveOne commented, “We are excited to add this Emmy-winning documentary series to our slate of original IP. globenewswire.com - 3 months ago
PodcastOne (NASDAQ: PODC) Launches its 200th Show: In The Mind of a Man with Jax Taylor Solo Podcast from Reality Television Star Debuts Ahead of Season 2 of Bravo's The Valley LOS ANGELES, March 13, 2025 (GLOBE NEWSWIRE) -- PodcastOne (NASDAQ: PODC), a leading publisher and podcast sales network, announced today the debut of In The Mind of a Man with Jax Taylor, a podcast from the popular reality personality and the star of the Bravo hit television series The Valley. The weekly podcast debuts March 13, 2025 on PodcastOne , YouTube, Apple, Spotify, Amazon, and wherever podcasts are heard. globenewswire.com - 3 months ago
LiveOne (Nasdaq: LVO) to Participate in the 37th Annual ROTH Conference LiveOne will host a VIP shareholder update on March 17 th at 5:00pm PT at the Montage Hotel Laguna Beach Exclusive Shareholder Meeting Topics Include: Updated revenue model Insights into LiveOne's M&A strategy and B2B partnerships Details on the restructuring of the company's balance sheet and expected cost savings of over $30 million Update on acquisition of 400,000 additional shares and intended acquisition of 450,000 shares of PodcastOne (Nasdaq: PODC) LOS ANGELES, March 13, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it will participate in the upcoming 37th Annual ROTH Conference at the Laguna Cliffs Marriott Resort & Spa in Dana Point, CA, on March 16-18, 2025. LiveOne's Chairman and CEO, Robert Ellin, will be available for one-on-one investor meetings during those days. globenewswire.com - 3 months ago
LiveOne (NASDAQ: LVO) Reaches Milestone: 1.15 Million Subscribers and Ad-Supported Users, Including Tesla - 120% increase since January 1, 2025 - 1 million Tesla Owners Converted; overall daily listening currently averages 50 mins - AI-driven marketing efforts driving conversion and database LOS ANGELES, March 12, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it has surpassed 1.15 million subscribers and ad-supported users. In addition, LiveOne provided certain user metrics. globenewswire.com - 3 months ago
PodcastOne (NASDAQ: PODC) to participate in the 37th Annual ROTH Conference on March 16-18, 2025, in California LOS ANGELES, March 07, 2025 (GLOBE NEWSWIRE) -- PodcastOne (NASDAQ: PODC), a leading publisher and podcast sales network, announced today that it will participate in the upcoming 37th Annual ROTH Conference at the Laguna Cliffs Marriott Resort & Spa in Dana Point, CA March 16-18, 2025. globenewswire.com - 3 months ago
LiveOne (Nasdaq: LVO) and PodcastOne (Nasdaq: PODC) Promote Ryan Carhart to Chief Financial Officer Expands Cost Savings via Restructuring to Over $23 Million Paid Down $3.7 Million to East West Bank LOS ANGELES, Feb. 25, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today Ryan Carhart's promotion to Chief Financial Officer of LiveOne, PodcastOne and all their subsidiaries, effective as of February 19, 2025. Robert Ellin, CEO of LiveOne, commented, "We're thrilled to promote Ryan to CFO. globenewswire.com - 3 months ago
LiveOne (Nasdaq: LVO) Reports Record 9-Month Revenues of $95.1M Financial Highlights Audio Division Record Revenue: $90.6M, +13% YoY; Q3 Fiscal 2025 Revenue: $27.1M Audio Division YTD Adjusted EBITDA*: $14.1M; Q3 Fiscal 2025: $3.6M Additional $44M in Contracted Revenue and B2B Deals Closed 5 B2B Deals, Expects to Close 2+ by Year-End, with 70+ in Pipeline 800K Tesla Subscribers, Including 475K+ Ad-Supported, Added 100k+ Following Presentation at Trump's Mar-a-Lago Cash: $10.9M as of Dec. 31, 2024 Cost Savings via Restructurings: $11M $12M Buyback Program Reaffirmed, with $6.2M Remaining PodcastOne (Nasdaq: PODC) LVO Owns ~72% of PodcastOne (Nasdaq: PODC) Acquired 342,000 PODC Shares this Quarter, Totaling 925,000 PODC Shares to Date at an Average Price of $2.37 Investor Call Date: Friday, February 14, 2025 Time: 10:00 A.M. ET/7:00 A.M. globenewswire.com - 4 months ago
8. Profile Summary

PodcastOne, Inc. PODC

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 52 M
Dividend Yield 0.00%
Description PodcastOne, Inc. operates as a podcast platform and publisher. The company offers its content to audiences through podcasting distribution platforms, including its website, Apple Podcasts, Spotify, Amazon Music, and others. It also produces vodcasts, branded podcasts, merchandise, and live events. In addition, the company builds, owns, and operates LaunchPadOne, a self-publishing podcast platform. The company was formerly known as Courtside Group, Inc. and changed its name to PodcastOne, Inc. in September 2023. PodcastOne, Inc. was founded in 2013 and is based in Beverly Hills, California. PodcastOne, Inc. is a subsidiary of LiveOne, Inc.
Contact 335 North Maple Drive, Beverly Hills, DE, 90210 https://www.podcastone.com
IPO Date Sept. 8, 2023
Employees 40
Officers Mr. Ryan Carhart Chief Financial Officer, Principal Accounting Officer, Treasurer & Secretary Mr. James P. Lally Head of Business Development Mr. Kit Gray Co-Founder & President Ms. Sue McNamara Chief Revenue Officer Ms. Stacie Parra Co-Head of Production Alistair Walford Head of Production Mr. Robert S. Ellin Executive Chairman Ms. Ilana Susnow Head of Marketing & Audience Development