image
Communication Services - Internet Content & Information - NASDAQ - US
$ 2.33
-18.8 %
$ 60.6 M
Market Cap
-8.96
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PODC stock under the worst case scenario is HIDDEN Compared to the current market price of 2.33 USD, PodcastOne, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PODC stock under the base case scenario is HIDDEN Compared to the current market price of 2.33 USD, PodcastOne, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PODC stock under the best case scenario is HIDDEN Compared to the current market price of 2.33 USD, PodcastOne, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PODC

image
$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.215 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
52.1 M REVENUE
20.36%
-6.15 M OPERATING INCOME
-22.69%
-14.7 M NET INCOME
-111.45%
2.21 M OPERATING CASH FLOW
147.06%
-1.33 M INVESTING CASH FLOW
-506.39%
-3 M FINANCING CASH FLOW
-40.67%
14.1 M REVENUE
10.91%
-1.54 M OPERATING INCOME
2.53%
-1.58 M NET INCOME
5.15%
-763 K OPERATING CASH FLOW
-145.33%
-20 K INVESTING CASH FLOW
67.21%
0 FINANCING CASH FLOW
0.00%
Balance Sheet PodcastOne, Inc.
image
Current Assets 8.57 M
Cash & Short-Term Investments 1.44 M
Receivables 6.02 M
Other Current Assets 1.1 M
Non-Current Assets 15.6 M
Long-Term Investments 0
PP&E 309 K
Other Non-Current Assets 15.2 M
5.99 %24.97 %4.58 %63.18 %Total Assets$24.1m
Current Liabilities 7.7 M
Accounts Payable 1.53 M
Short-Term Debt 0
Other Current Liabilities 6.17 M
Non-Current Liabilities 86 K
Long-Term Debt 0
Other Non-Current Liabilities 86 K
19.64 %79.25 %Total Liabilities$7.8m
EFFICIENCY
Earnings Waterfall PodcastOne, Inc.
image
Revenue 52.1 M
Cost Of Revenue 48.5 M
Gross Profit 3.64 M
Operating Expenses 9.78 M
Operating Income -6.15 M
Other Expenses 8.58 M
Net Income -14.7 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)52m(48m)4m(10m)(6m)(9m)(15m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
6.98% GROSS MARGIN
6.98%
-11.80% OPERATING MARGIN
-11.80%
-11.84% NET MARGIN
-11.84%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PodcastOne, Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -14.7 M
Depreciation & Amortization 1.15 M
Capital Expenditures -1.33 M
Stock-Based Compensation 3.19 M
Change in Working Capital 3.16 M
Others 11.5 M
Free Cash Flow 883 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PodcastOne, Inc.
image
PODC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership PodcastOne, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
91.3 K USD 1
3-6 MONTHS
97.6 K USD 2
6-9 MONTHS
209 K USD 2
9-12 MONTHS
7. News
PodcastOne, Inc. (PODC) Q4 2025 Earnings Call Transcript PodcastOne, Inc. (NASDAQ:PODC ) Q4 2025 Results Conference Call July 3, 2025 11:30 AM ET Company Participants Kit Gray - Co-Founder & President Ryan Carhart - CFO, Principal Accounting Officer, Treasurer & Secretary Steve Lehman - Corporate Participant Conference Call Participants Leo Federico Carpio - Joseph Gunnar & Co., LLC, Research Division Sean Patrick McGowan - ROTH Capital Partners, LLC, Research Division Ryan Carhart Good morning, ladies and gentlemen. Thank you for standing by. seekingalpha.com - 1 week ago
PodcastOne (Nasdaq: PODC) Bolsters Crypto Advisory Board Adding Lou Kerner Kerner joins crypto veterans Steve Lehman and Steve McClurg in assembling an elite team to drive growth in AI, Web3, and the newly launched Crypto Podcast Network About Lou Kerner: Founder of CryptoMondays, a decentralized community with 100k members across 50+ chapters Former Partner of Blockchain Coinvestors, a leading crypto-focused fund-of-funds CEO of Blockchain Coinvestors Acquisition Corp. I, a publicly traded SPAC One of the earliest crypto bloggers and investors, recognized Bitcoin thought leader since 2013 Former Goldman Sachs Equity Analyst covering media and technology companies LOS ANGELES, June 30, 2025 (GLOBE NEWSWIRE) -- PodcastOne (Nasdaq: PODC), a top podcast network and publisher, today announced today Lou Kerner has joined the newly created PodcastOne Crypto Advisory Board joining Steve Lehman and Steve McClurg. “We're thrilled to welcome Lou Kerner to PodcastOne,” said Kit Gray, President and Co-Founder of PodcastOne. globenewswire.com - 2 weeks ago
PodcastOne (Nasdaq: PODC) Launches Crypto Podcast Network Expands into Web3 audio / video content Pipeline of 75+ crypto podcasts and AI-hosted original IP Explores tokenizing 200+ podcast library unlocking new revenue streams via blockchain technology LOS ANGELES, June 26, 2025 (GLOBE NEWSWIRE) -- PodcastOne (Nasdaq: PODC), a top podcast network and publisher, today announced the official launch of a new podcast network focused entirely on the fast-growing world of cryptocurrency, blockchain, and Web3 innovation. This new crypto-focused network features a curated slate of original shows hosted by top industry voices. globenewswire.com - 2 weeks ago
PodcastOne (Nasdaq: PODC) to Host Thursday, July 3rd Special Conference Call to Review Record Earnings and Provide a Business Update LOS ANGELES, June 26, 2025 (GLOBE NEWSWIRE) -- PodcastOne (Nasdaq: PODC), a leading publisher and podcast sales network, announced today that it will be hosting a special conference call on Thursday July 3, 2025, to discuss its operating results for the fourth fiscal quarter (“Q4 Fiscal 2025”) and fiscal year ended March 31, 2025 (“Fiscal 2025”) and provide a business update. globenewswire.com - 2 weeks ago
PodcastOne (NASDAQ: PODC) Reports Record Q4 Fiscal 2025 Financial Results Fiscal 2025 Revenue: $52.1 Million (Record) Q4 Fiscal 2025 Revenue: $14.1 Million, up 20% QoQ, Adjusted EBITDA*: $0.9 Million (Record) Raises Fiscal 2026 Guidance: Revenue: $55-60 Million, Adjusted EBITDA*: $3-5 Million LOS ANGELES, June 18, 2025 (GLOBE NEWSWIRE) -- PodcastOne (Nasdaq: PODC), a leading publisher and podcast sales network, announced today its operating results for the fourth fiscal quarter (“Q4 Fiscal 2025”) and fiscal year ended March 31, 2025 (“Fiscal 2025”).   Key Highlights: Surpassed company's guidance projection by $1M finishing the year at record revenue of $52.1M Amazon's ART19 partnership achieves 105 million impressions Expanded Fortune 250 streaming partnership Added 24 new podcasts (200+ total on PodcastOne's network) Achieved 6th consecutive month in Podtrac's Top 10 Publishers (currently #9) Company will host an earnings conference call and webcast on June 26th, 2025 Management Commentary “PodcastOne continues to be a podcast industry giant and our top 10 network ranking is reflective of the dedication and passion of our C-suite, the innovative approach of our employees in all aspects of our business from technology and marketing to ad sales and development and the authenticity and appeal of our dynamic and award-winning talent,” said Kit Gray, President and Co-Founder of PodcastOne. globenewswire.com - 3 weeks ago
PodcastOne (PODC) Renews Existing Exclusive Rights and Distribution Agreement with A+E Networks, Partnership Launched in 2017 Podcasts Renewed Are Cold Case Files, I Survived, American Justice, City Confidential and Ancient Aliens Total Combined Downloads Across All Five Podcasts Tops 160 Million  LOS ANGELES, June 17, 2025 (GLOBE NEWSWIRE) -- PodcastOne (NASDAQ:  PODC ), a leading publisher and podcast sales network, announced today that it has extended its agreement with A+E Networks for the exclusive sales and distribution rights to five popular true crime podcasts; Cold Case Files, I Survived, American Justice, City Confidential and Ancient Aliens. Through PodcastOne's PodcastOne Pro division, the company is able to transform podcast ideas into thriving on-air productions. globenewswire.com - 3 weeks ago
PodcastOne (NASDAQ: PODC) Announces Network Expansion with Launch of Five New and Acquired Podcasts, Marks 11 Additions in 2025 for a Total of 208 Shows Lineup Includes Podcasts from Olympic Medalist Adam Rippon, Comedian Hayden Cohen and Television Host Justin Sylvester, Combined Social Following Across Hosts Exceeds 3 Million Followers globenewswire.com - 1 month ago
PodcastOne (NASDAQ: PODC) and Vanderpump Rules Star Tom Schwartz Launch Detox Retox Podcast in Exclusive Multiyear Deal Network Rises to 203 Total Podcasts with Addition of 4 New Shows with Host Combined Social Following of Nearly 10 Million Network Rises to 203 Total Podcasts with Addition of 4 New Shows with Host Combined Social Following of Nearly 10 Million globenewswire.com - 2 months ago
LiveOne (Nasdaq: LVO) Presenting Critical Milestone Subscriber Update Today at Trump Mar-a-Lago Total Subscribers exceed 1.5M and ad-supported users +800k since Jan. 31, 2025 Latest B2B Partnerships generated over $2M revenues since April 1, 2025, increasing expectations to $50M+ this year Partnerships include Amazon, Dax, a Fortune 250 Steaming Company, and TextNow, with over 75 potential Partnerships in the pipeline Robert Ellin, Chairman and CEO of LiveOne to provide a business update at Trump Mar-a-Lago on Thursday, April 17th LOS ANGELES, April 17, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today Robert Ellin, Chairman and CEO, will present to investors on Thursday, April 17th, 2025 at Trump Mar-a-Lago. In addition, the company provided certain business updates. globenewswire.com - 2 months ago
LiveOne's (NASDAQ: LVO) Reaches Milestone 1.4 Million Subscribers and Ad-Supported Users LOS ANGELES, March 26, 2025 (GLOBE NEWSWIRE) -- LiveOne (NASDAQ: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it has exceeded 1.4 million subscribers and ad-supported users, fueled by its Tesla partnership. LiveOne's advertising pilot program has attracted top brands, showcasing the platform's effectiveness. globenewswire.com - 3 months ago
LiveOne (NASDAQ: LVO) Exceeds 1.3M Subscribers and Ad-Supported Users, Including Tesla +130% Increase Since January 1, 2025.  Unveils Multi-Tier Revenue Drivers Leveraging a 12-Person Sales Team, DAX Partnership, and AI Marketing and Tesla Partnership to Convert to Paid Subscribers. globenewswire.com - 3 months ago
LiveOne (LVO) Adds Emmy-Winning Series "Before The Fame" to Slate of Original IP Micheal Sherman takes you behind the spotlight with exclusive untold stories of Mike Tyson, Michael Jackson, The Rolling Stones, and More Witness their struggles, triumphs, and defining moments that propelled them to superstardom LOS ANGELES, March 19, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today the addition of “Before the Fame”. Robert Ellin, Chairman and CEO of LiveOne commented, “We are excited to add this Emmy-winning documentary series to our slate of original IP. globenewswire.com - 3 months ago
8. Profile Summary

PodcastOne, Inc. PODC

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 60.6 M
Dividend Yield 0.00%
Description PodcastOne, Inc. operates as a podcast platform and publisher. The company offers its content to audiences through podcasting distribution platforms, including its website, Apple Podcasts, Spotify, Amazon Music, and others. It also produces vodcasts, branded podcasts, merchandise, and live events. In addition, the company builds, owns, and operates LaunchPadOne, a self-publishing podcast platform. The company was formerly known as Courtside Group, Inc. and changed its name to PodcastOne, Inc. in September 2023. PodcastOne, Inc. was founded in 2013 and is based in Beverly Hills, California. PodcastOne, Inc. is a subsidiary of LiveOne, Inc.
Contact 335 North Maple Drive, Beverly Hills, DE, 90210 https://www.podcastone.com
IPO Date Sept. 8, 2023
Employees 40
Officers Mr. Ryan Carhart Chief Financial Officer, Principal Accounting Officer, Treasurer & Secretary Mr. James P. Lally Head of Business Development Mr. Kit Gray Co-Founder & President Ms. Sue McNamara Chief Revenue Officer Ms. Stacie Parra Co-Head of Production Alistair Walford Head of Production Mr. Robert S. Ellin Executive Chairman Ms. Ilana Susnow Head of Marketing & Audience Development