image
Communication Services - Internet Content & Information - NASDAQ - US
$ 1.78
-1.66 %
$ 44.3 M
Market Cap
-11.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one PODC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.78 USD, Courtside Group, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one PODC stock under the base case scenario is HIDDEN Compared to the current market price of 1.78 USD, Courtside Group, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one PODC stock under the best case scenario is HIDDEN Compared to the current market price of 1.78 USD, Courtside Group, Inc. Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
43.3 M REVENUE
24.99%
-5.01 M OPERATING INCOME
-173.08%
-14.7 M NET INCOME
-111.45%
2.21 M OPERATING CASH FLOW
147.06%
-1.33 M INVESTING CASH FLOW
-506.39%
-3 M FINANCING CASH FLOW
-40.67%
12.7 M REVENUE
4.57%
-1.58 M OPERATING INCOME
4.58%
-1.58 M NET INCOME
5.15%
-763 K OPERATING CASH FLOW
-145.33%
-20 K INVESTING CASH FLOW
67.21%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Courtside Group, Inc. Common Stock
image
Current Assets 8.57 M
Cash & Short-Term Investments 1.44 M
Receivables 6.02 M
Other Current Assets 1.1 M
Non-Current Assets 15.6 M
Long-Term Investments 0
PP&E 309 K
Other Non-Current Assets 15.2 M
Current Liabilities 7.7 M
Accounts Payable 1.53 M
Short-Term Debt 0
Other Current Liabilities 6.17 M
Non-Current Liabilities 86 K
Long-Term Debt 0
Other Non-Current Liabilities 86 K
EFFICIENCY
Earnings Waterfall Courtside Group, Inc. Common Stock
image
Revenue 43.3 M
Cost Of Revenue 37.3 M
Gross Profit 5.98 M
Operating Expenses 11 M
Operating Income -5.01 M
Other Expenses 9.72 M
Net Income -14.7 M
RATIOS
13.80% GROSS MARGIN
13.80%
-11.57% OPERATING MARGIN
-11.57%
-34.02% NET MARGIN
-34.02%
-90.15% ROE
-90.15%
-61.07% ROA
-61.07%
-30.62% ROIC
-30.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Courtside Group, Inc. Common Stock
image
Net Income -14.7 M
Depreciation & Amortization 1.15 M
Capital Expenditures -1.33 M
Stock-Based Compensation 3.19 M
Change in Working Capital 3.16 M
Others 11.5 M
Free Cash Flow 883 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Courtside Group, Inc. Common Stock
image
PODC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Courtside Group, Inc. Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
91.3 K USD 1
0-3 MONTHS
97.6 K USD 2
3-6 MONTHS
165 K USD 2
6-9 MONTHS
268 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
4 weeks ago
Mar 31, 2025
Bought 7.85 K USD
MERRIMAN D JONATHAN
Director
+ 5200
1.51 USD
1 month ago
Mar 28, 2025
Bought 6.57 K USD
MERRIMAN D JONATHAN
Director
+ 4500
1.46 USD
1 month ago
Mar 27, 2025
Bought 4.83 K USD
MERRIMAN D JONATHAN
Director
+ 3200
1.51 USD
1 month ago
Mar 18, 2025
Bought 12 K USD
MERRIMAN D JONATHAN
Director
+ 7000
1.72 USD
1 month ago
Mar 10, 2025
Bought 8.94 K USD
MERRIMAN D JONATHAN
Director
+ 5200
1.72 USD
1 month ago
Mar 05, 2025
Bought 16.3 K USD
MERRIMAN D JONATHAN
Director
+ 8700
1.87 USD
2 months ago
Feb 26, 2025
Bought 13.9 K USD
MERRIMAN D JONATHAN
Director
+ 7700
1.8 USD
2 months ago
Feb 24, 2025
Bought 9.4 K USD
MERRIMAN D JONATHAN
Director
+ 4700
2 USD
2 months ago
Feb 20, 2025
Bought 11.6 K USD
MERRIMAN D JONATHAN
Director
+ 5500
2.1 USD
5 months ago
Nov 26, 2024
Bought 7.1 K USD
ELLIN ROBERT S
Executive Chairman
+ 3500
2.03 USD
5 months ago
Nov 25, 2024
Bought 1.88 USD
ELLIN ROBERT S
Executive Chairman
+ 1
1.88 USD
5 months ago
Nov 22, 2024
Bought 9.6 K USD
ELLIN ROBERT S
Executive Chairman
+ 5000
1.92 USD
5 months ago
Nov 20, 2024
Bought 9.4 K USD
ELLIN ROBERT S
Executive Chairman
+ 5000
1.88 USD
5 months ago
Nov 20, 2024
Bought 9.66 K USD
MERRIMAN D JONATHAN
Director
+ 6000
1.61 USD
5 months ago
Nov 19, 2024
Bought 8.65 K USD
ELLIN ROBERT S
Executive Chairman
+ 5000
1.73 USD
5 months ago
Nov 18, 2024
Bought 9.15 K USD
ELLIN ROBERT S
Executive Chairman
+ 5000
1.83 USD
5 months ago
Nov 14, 2024
Bought 9.61 K USD
ELLIN ROBERT S
Executive Chairman
+ 5367
1.79 USD
5 months ago
Nov 13, 2024
Bought 16.4 K USD
ELLIN ROBERT S
Executive Chairman
+ 10000
1.64 USD
5 months ago
Nov 13, 2024
Bought 18 K USD
MERRIMAN D JONATHAN
Director
+ 11000
1.64 USD
7 months ago
Sep 24, 2024
Bought 16.5 K USD
MERRIMAN D JONATHAN
Director
+ 10000
1.65 USD
7 months ago
Sep 23, 2024
Bought 9.35 K USD
ELLIN ROBERT S
Executive Chairman
+ 5000
1.87 USD
7 months ago
Sep 20, 2024
Bought 5.76 K USD
MERRIMAN D JONATHAN
Director
+ 3000
1.92 USD
7 months ago
Sep 20, 2024
Bought 20.7 K USD
MERRIMAN D JONATHAN
Director
+ 11000
1.88 USD
7 months ago
Sep 20, 2024
Bought 32.2 K USD
ELLIN ROBERT S
Executive Chairman
+ 17000
1.893 USD
7 months ago
Sep 19, 2024
Bought 16.4 K USD
ELLIN ROBERT S
Executive Chairman
+ 9055
1.809 USD
7 months ago
Sep 11, 2024
Bought 30.4 K USD
MERRIMAN D JONATHAN
Director
+ 17800
1.71 USD
7 months ago
Sep 10, 2024
Bought 17.8 K USD
MERRIMAN D JONATHAN
Director
+ 11000
1.62 USD
7 months ago
Sep 09, 2024
Bought 16 K USD
MERRIMAN D JONATHAN
Director
+ 10000
1.6 USD
9 months ago
Jul 16, 2024
Bought 43.7 K USD
MERRIMAN D JONATHAN
Director
+ 28000
1.56 USD
10 months ago
Jun 21, 2024
Bought 2.63 K USD
MERRIMAN D JONATHAN
Director
+ 1591
1.65 USD
10 months ago
Jun 21, 2024
Bought 634 USD
MERRIMAN D JONATHAN
Director
+ 409
1.55 USD
10 months ago
Jun 20, 2024
Bought 12.7 K USD
MERRIMAN D JONATHAN
Director
+ 7700
1.65 USD
10 months ago
Jun 07, 2024
Bought 14.4 K USD
MERRIMAN D JONATHAN
Director
+ 8000
1.8 USD
10 months ago
Jun 07, 2024
Bought 9.5 K USD
MERRIMAN D JONATHAN
Director
+ 5000
1.9 USD
10 months ago
Jun 07, 2024
Bought 9.6 K USD
MERRIMAN D JONATHAN
Director
+ 5000
1.92 USD
10 months ago
Jun 06, 2024
Bought 38.8 K USD
MERRIMAN D JONATHAN
Director
+ 20000
1.94 USD
10 months ago
Jun 05, 2024
Bought 42.9 K USD
MERRIMAN D JONATHAN
Director
+ 22000
1.95 USD
10 months ago
Jun 03, 2024
Bought 40 K USD
MERRIMAN D JONATHAN
Director
+ 20000
2 USD
10 months ago
Jun 03, 2024
Bought 53.6 K USD
MERRIMAN D JONATHAN
Director
+ 28839
1.86 USD
7. News
LiveOne (Nasdaq: LVO) Presenting Critical Milestone Subscriber Update Today at Trump Mar-a-Lago Total Subscribers exceed 1.5M and ad-supported users +800k since Jan. 31, 2025 Latest B2B Partnerships generated over $2M revenues since April 1, 2025, increasing expectations to $50M+ this year Partnerships include Amazon, Dax, a Fortune 250 Steaming Company, and TextNow, with over 75 potential Partnerships in the pipeline Robert Ellin, Chairman and CEO of LiveOne to provide a business update at Trump Mar-a-Lago on Thursday, April 17th LOS ANGELES, April 17, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today Robert Ellin, Chairman and CEO, will present to investors on Thursday, April 17th, 2025 at Trump Mar-a-Lago. In addition, the company provided certain business updates. globenewswire.com - 1 week ago
LiveOne's (NASDAQ: LVO) Reaches Milestone 1.4 Million Subscribers and Ad-Supported Users LOS ANGELES, March 26, 2025 (GLOBE NEWSWIRE) -- LiveOne (NASDAQ: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it has exceeded 1.4 million subscribers and ad-supported users, fueled by its Tesla partnership. LiveOne's advertising pilot program has attracted top brands, showcasing the platform's effectiveness. globenewswire.com - 1 month ago
LiveOne (NASDAQ: LVO) Exceeds 1.3M Subscribers and Ad-Supported Users, Including Tesla +130% Increase Since January 1, 2025.  Unveils Multi-Tier Revenue Drivers Leveraging a 12-Person Sales Team, DAX Partnership, and AI Marketing and Tesla Partnership to Convert to Paid Subscribers. globenewswire.com - 1 month ago
LiveOne (LVO) Adds Emmy-Winning Series "Before The Fame" to Slate of Original IP Micheal Sherman takes you behind the spotlight with exclusive untold stories of Mike Tyson, Michael Jackson, The Rolling Stones, and More Witness their struggles, triumphs, and defining moments that propelled them to superstardom LOS ANGELES, March 19, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today the addition of “Before the Fame”. Robert Ellin, Chairman and CEO of LiveOne commented, “We are excited to add this Emmy-winning documentary series to our slate of original IP. globenewswire.com - 1 month ago
PodcastOne (NASDAQ: PODC) Launches its 200th Show: In The Mind of a Man with Jax Taylor Solo Podcast from Reality Television Star Debuts Ahead of Season 2 of Bravo's The Valley LOS ANGELES, March 13, 2025 (GLOBE NEWSWIRE) -- PodcastOne (NASDAQ: PODC), a leading publisher and podcast sales network, announced today the debut of In The Mind of a Man with Jax Taylor, a podcast from the popular reality personality and the star of the Bravo hit television series The Valley. The weekly podcast debuts March 13, 2025 on PodcastOne , YouTube, Apple, Spotify, Amazon, and wherever podcasts are heard. globenewswire.com - 1 month ago
LiveOne (Nasdaq: LVO) to Participate in the 37th Annual ROTH Conference LiveOne will host a VIP shareholder update on March 17 th at 5:00pm PT at the Montage Hotel Laguna Beach Exclusive Shareholder Meeting Topics Include: Updated revenue model Insights into LiveOne's M&A strategy and B2B partnerships Details on the restructuring of the company's balance sheet and expected cost savings of over $30 million Update on acquisition of 400,000 additional shares and intended acquisition of 450,000 shares of PodcastOne (Nasdaq: PODC) LOS ANGELES, March 13, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it will participate in the upcoming 37th Annual ROTH Conference at the Laguna Cliffs Marriott Resort & Spa in Dana Point, CA, on March 16-18, 2025. LiveOne's Chairman and CEO, Robert Ellin, will be available for one-on-one investor meetings during those days. globenewswire.com - 1 month ago
LiveOne (NASDAQ: LVO) Reaches Milestone: 1.15 Million Subscribers and Ad-Supported Users, Including Tesla - 120% increase since January 1, 2025 - 1 million Tesla Owners Converted; overall daily listening currently averages 50 mins - AI-driven marketing efforts driving conversion and database LOS ANGELES, March 12, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today that it has surpassed 1.15 million subscribers and ad-supported users. In addition, LiveOne provided certain user metrics. globenewswire.com - 1 month ago
PodcastOne (NASDAQ: PODC) to participate in the 37th Annual ROTH Conference on March 16-18, 2025, in California LOS ANGELES, March 07, 2025 (GLOBE NEWSWIRE) -- PodcastOne (NASDAQ: PODC), a leading publisher and podcast sales network, announced today that it will participate in the upcoming 37th Annual ROTH Conference at the Laguna Cliffs Marriott Resort & Spa in Dana Point, CA March 16-18, 2025. globenewswire.com - 1 month ago
LiveOne (Nasdaq: LVO) and PodcastOne (Nasdaq: PODC) Promote Ryan Carhart to Chief Financial Officer Expands Cost Savings via Restructuring to Over $23 Million Paid Down $3.7 Million to East West Bank LOS ANGELES, Feb. 25, 2025 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform, announced today Ryan Carhart's promotion to Chief Financial Officer of LiveOne, PodcastOne and all their subsidiaries, effective as of February 19, 2025. Robert Ellin, CEO of LiveOne, commented, "We're thrilled to promote Ryan to CFO. globenewswire.com - 2 months ago
LiveOne (Nasdaq: LVO) Reports Record 9-Month Revenues of $95.1M Financial Highlights Audio Division Record Revenue: $90.6M, +13% YoY; Q3 Fiscal 2025 Revenue: $27.1M Audio Division YTD Adjusted EBITDA*: $14.1M; Q3 Fiscal 2025: $3.6M Additional $44M in Contracted Revenue and B2B Deals Closed 5 B2B Deals, Expects to Close 2+ by Year-End, with 70+ in Pipeline 800K Tesla Subscribers, Including 475K+ Ad-Supported, Added 100k+ Following Presentation at Trump's Mar-a-Lago Cash: $10.9M as of Dec. 31, 2024 Cost Savings via Restructurings: $11M $12M Buyback Program Reaffirmed, with $6.2M Remaining PodcastOne (Nasdaq: PODC) LVO Owns ~72% of PodcastOne (Nasdaq: PODC) Acquired 342,000 PODC Shares this Quarter, Totaling 925,000 PODC Shares to Date at an Average Price of $2.37 Investor Call Date: Friday, February 14, 2025 Time: 10:00 A.M. ET/7:00 A.M. globenewswire.com - 2 months ago
PodcastOne, Inc. (PODC) Q3 2024 Earnings Call Transcript PodcastOne, Inc. (NASDAQ:PODC ) Q3 2024 Earnings Conference Call February 12, 2025 11:30 AM ET Company Participants Aaron Sullivan - Chief Financial Officer Kit Gray - Co-Founder and President Conference Call Participants Sean McGowan - ROTH Capital Partners Leo Carpio - Joseph Gunnar Wyatt Swanson - D.A. Davidson Barry Sine - Litchfield Hills Research Operator Welcome to the PodcastOne Third Quarter Fiscal 2025 Financial Results and Business Update Conference Call. seekingalpha.com - 2 months ago
PodcastOne, Inc. (PODC) Reports Q3 Loss, Misses Revenue Estimates PodcastOne, Inc. (PODC) came out with a quarterly loss of $0.06 per share versus the Zacks Consensus Estimate of a loss of $0.05. This compares to loss of $0.11 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Courtside Group, Inc. Common Stock PODC

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 44.3 M
Dividend Yield 0.00%
Description PodcastOne, Inc. operates as a podcast platform and publisher. The company offers its content to audiences through podcasting distribution platforms, including its website, Apple Podcasts, Spotify, Amazon Music, and others. It also produces vodcasts, branded podcasts, merchandise, and live events. In addition, the company builds, owns, and operates LaunchPadOne, a self-publishing podcast platform. The company was formerly known as Courtside Group, Inc. and changed its name to PodcastOne, Inc. in September 2023. PodcastOne, Inc. was founded in 2013 and is based in Beverly Hills, California. PodcastOne, Inc. is a subsidiary of LiveOne, Inc.
Contact 335 North Maple Drive, Beverly Hills, DE, 90210 https://www.podcastone.com
IPO Date Sept. 8, 2023
Employees 40
Officers Mr. Ryan Carhart Chief Financial Officer, Principal Accounting Officer, Treasurer & Secretary Ms. Stacie Parra Co-Head of Production Alistair Walford Head of Production Mr. James P. Lally Head of Business Development Mr. Kit Gray Co-Founder & President Ms. Sue McNamara Chief Revenue Officer Ms. Ilana Susnow Head of Marketing & Audience Development Mr. Robert S. Ellin Executive Chairman