Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2.2 | ||||||||||
CAPEX | (1.3) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | 1.3 | 1.7 | 2.2 | 2.9 | 3.9 | 5.1 | 6.7 | 8.9 | 11.7 | 15.4 | 381.9 |