Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 302.1 | ||||||||||
CAPEX | (6.6) | ||||||||||
Maintenance CAPEX | (4.6) | ||||||||||
Cash Flow For Owners | 297.5 | 304.5 | 311.5 | 318.8 | 326.2 | 333.8 | 341.6 | 349.5 | 357.7 | 366.0 | 7 025.6 |