Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (117.6) | ||||||||||
CAPEX | (15.8) | ||||||||||
Maintenance CAPEX | (11.1) | ||||||||||
Cash Flow For Owners | (128.7) | (135.1) | (141.9) | (149.0) | (156.4) | (164.2) | (172.4) | (181.1) | (190.1) | (199.6) | (3 931.8) |