Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 334.7 | ||||||||||
CAPEX | (95.1) | ||||||||||
Maintenance CAPEX | (66.6) | ||||||||||
Cash Flow For Owners | 268.2 | 294.9 | 324.4 | 356.8 | 392.5 | 431.7 | 474.9 | 522.3 | 574.5 | 631.9 | 13 038.5 |