Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 9.7 | ||||||||||
CAPEX | (17.2) | ||||||||||
Maintenance CAPEX | (12.0) | ||||||||||
Cash Flow For Owners | (2.3) | (3.1) | (4.1) | (5.5) | (7.4) | (10.0) | (13.3) | (17.9) | (24.0) | (32.1) | (807.1) |