Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.2 | ||||||||||
CAPEX | (1.0) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | 5.5 | 7.2 | 9.3 | 12.1 | 15.7 | 20.5 | 26.6 | 34.6 | 45.0 | 58.5 | 1 425.7 |